GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Colonial Motor Co Ltd (NZSE:CMO) » Definitions » Piotroski F-Score

Colonial Motor Co (NZSE:CMO) Piotroski F-Score : 2 (As of Jun. 04, 2024)


View and export this data going back to 1962. Start your Free Trial

What is Colonial Motor Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Colonial Motor Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Colonial Motor Co's Piotroski F-Score or its related term are showing as below:

NZSE:CMO' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 7
Current: 2

During the past 13 years, the highest Piotroski F-Score of Colonial Motor Co was 7. The lowest was 2. And the median was 6.


Colonial Motor Co Piotroski F-Score Historical Data

The historical data trend for Colonial Motor Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Colonial Motor Co Piotroski F-Score Chart

Colonial Motor Co Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 5.00 6.00 2.00

Colonial Motor Co Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - 2.00 -

Competitive Comparison of Colonial Motor Co's Piotroski F-Score

For the Auto & Truck Dealerships subindustry, Colonial Motor Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Colonial Motor Co's Piotroski F-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Colonial Motor Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Colonial Motor Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was NZ$30.3 Mil.
Cash Flow from Operations was NZ$-10.2 Mil.
Revenue was NZ$914.3 Mil.
Gross Profit was NZ$112.4 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (458.213 + 548.418) / 2 = NZ$503.3155 Mil.
Total Assets at the begining of this year (Jun22) was NZ$458.2 Mil.
Long-Term Debt & Capital Lease Obligation was NZ$45.3 Mil.
Total Current Assets was NZ$266.2 Mil.
Total Current Liabilities was NZ$186.4 Mil.
Net Income was NZ$33.3 Mil.

Revenue was NZ$999.0 Mil.
Gross Profit was NZ$183.6 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (447.745 + 458.213) / 2 = NZ$452.979 Mil.
Total Assets at the begining of last year (Jun21) was NZ$447.7 Mil.
Long-Term Debt & Capital Lease Obligation was NZ$25.8 Mil.
Total Current Assets was NZ$192.6 Mil.
Total Current Liabilities was NZ$123.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Colonial Motor Co's current Net Income (TTM) was 30.3. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Colonial Motor Co's current Cash Flow from Operations (TTM) was -10.2. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=30.339/458.213
=0.06621157

ROA (Last Year)=Net Income/Total Assets (Jun21)
=33.345/447.745
=0.07447319

Colonial Motor Co's return on assets of this year was 0.06621157. Colonial Motor Co's return on assets of last year was 0.07447319. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Colonial Motor Co's current Net Income (TTM) was 30.3. Colonial Motor Co's current Cash Flow from Operations (TTM) was -10.2. ==> -10.2 <= 30.3 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=45.333/503.3155
=0.09006875

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=25.752/452.979
=0.05685032

Colonial Motor Co's gearing of this year was 0.09006875. Colonial Motor Co's gearing of last year was 0.05685032. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=266.209/186.406
=1.4281139

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=192.577/123.701
=1.55679421

Colonial Motor Co's current ratio of this year was 1.4281139. Colonial Motor Co's current ratio of last year was 1.55679421. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Colonial Motor Co's number of shares in issue this year was 32.695. Colonial Motor Co's number of shares in issue last year was 32.695. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=112.401/914.319
=0.12293412

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=183.607/999.032
=0.1837849

Colonial Motor Co's gross margin of this year was 0.12293412. Colonial Motor Co's gross margin of last year was 0.1837849. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=914.319/458.213
=1.9954017

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=999.032/447.745
=2.23125216

Colonial Motor Co's asset turnover of this year was 1.9954017. Colonial Motor Co's asset turnover of last year was 2.23125216. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+0+1+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Colonial Motor Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Colonial Motor Co  (NZSE:CMO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Colonial Motor Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Colonial Motor Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Colonial Motor Co (NZSE:CMO) Business Description

Traded in Other Exchanges
N/A
Address
57 Courtenay Place, Level 6, PO Box 6159, Wellington, NZL, 6141
Colonial Motor Co Ltd is a New Zealand based company engaged in the principal activity of operating franchised motor vehicle dealerships. It owns motor vehicle dealerships throughout the country and has dealerships selling heavy trucks and tractors. The company has many dealerships and has a primary focus on Ford. Also, the company provides administrative and financial services to the subsidiaries as well as leasing them at market rates for many of the properties. Substantial revenue is generated from the sale of goods.

Colonial Motor Co (NZSE:CMO) Headlines

From GuruFocus