GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Express Kenya PLC (NAI:XPRS) » Definitions » Piotroski F-Score

Express Kenya (NAI:XPRS) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Express Kenya Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Express Kenya has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Express Kenya's Piotroski F-Score or its related term are showing as below:


Express Kenya Piotroski F-Score Historical Data

The historical data trend for Express Kenya's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Express Kenya Piotroski F-Score Chart

Express Kenya Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 3.00 4.00 4.00 5.00

Express Kenya Semi-Annual Data
Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 4.00 4.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec21) TTM:Last Year (Dec20) TTM:
Net Income was KES-82.98 Mil.
Cash Flow from Operations was KES9.30 Mil.
Revenue was KES26.29 Mil.
Gross Profit was KES-48.54 Mil.
Average Total Assets from the begining of this year (Dec20)
to the end of this year (Dec21) was (1342.266 + 1258.416) / 2 = KES1300.341 Mil.
Total Assets at the begining of this year (Dec20) was KES1,342.27 Mil.
Long-Term Debt & Capital Lease Obligation was KES269.45 Mil.
Total Current Assets was KES63.75 Mil.
Total Current Liabilities was KES48.55 Mil.
Net Income was KES-30.65 Mil.

Revenue was KES15.76 Mil.
Gross Profit was KES-5.87 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Dec20) was (471.738 + 1342.266) / 2 = KES907.002 Mil.
Total Assets at the begining of last year (Dec19) was KES471.74 Mil.
Long-Term Debt & Capital Lease Obligation was KES281.66 Mil.
Total Current Assets was KES68.35 Mil.
Total Current Liabilities was KES44.55 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Express Kenya's current Net Income (TTM) was -82.98. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Express Kenya's current Cash Flow from Operations (TTM) was 9.30. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec20)
=-82.978/1342.266
=-0.06181934

ROA (Last Year)=Net Income/Total Assets (Dec19)
=-30.652/471.738
=-0.06497675

Express Kenya's return on assets of this year was -0.06181934. Express Kenya's return on assets of last year was -0.06497675. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Express Kenya's current Net Income (TTM) was -82.98. Express Kenya's current Cash Flow from Operations (TTM) was 9.30. ==> 9.30 > -82.98 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=269.448/1300.341
=0.20721334

Gearing (Last Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=281.664/907.002
=0.31054397

Express Kenya's gearing of this year was 0.20721334. Express Kenya's gearing of last year was 0.31054397. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec21)=Total Current Assets/Total Current Liabilities
=63.749/48.546
=1.31316689

Current Ratio (Last Year: Dec20)=Total Current Assets/Total Current Liabilities
=68.35/44.545
=1.53440341

Express Kenya's current ratio of this year was 1.31316689. Express Kenya's current ratio of last year was 1.53440341. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Express Kenya's number of shares in issue this year was 47.689. Express Kenya's number of shares in issue last year was 47.894. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-48.542/26.291
=-1.84633525

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-5.865/15.76
=-0.37214467

Express Kenya's gross margin of this year was -1.84633525. Express Kenya's gross margin of last year was -0.37214467. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec20)
=26.291/1342.266
=0.01958703

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=15.76/471.738
=0.03340837

Express Kenya's asset turnover of this year was 0.01958703. Express Kenya's asset turnover of last year was 0.03340837. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Express Kenya has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Express Kenya  (NAI:XPRS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Express Kenya Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Express Kenya's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Express Kenya (NAI:XPRS) Business Description

Traded in Other Exchanges
N/A
Address
Road A, Off Enterprise Road, Industrial Area, P.O. Box 40433, Express House, Nairobi, KEN, 00100
Express Kenya PLC engages in the provision of clearing and forwarding services for both air and sea, as well as logistics services. It operates through the following segments: Clearing and Forwarding, Warehousing, and Real Estate. The Clearing and Forwarding segment includes the distribution of products to various parts of the country. The Warehousing segment which accounts for the majority of revenue comprises the storage of customers' goods in the warehousing facility. The Real Estate segment consists of the development of properties.

Express Kenya (NAI:XPRS) Headlines

No Headlines