GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Worsley Investors Ltd (LSE:WINV) » Definitions » Piotroski F-Score

Worsley Investors (LSE:WINV) Piotroski F-Score : 6 (As of May. 20, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Worsley Investors Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Worsley Investors has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Worsley Investors's Piotroski F-Score or its related term are showing as below:

LSE:WINV' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Worsley Investors was 8. The lowest was 1. And the median was 5.


Worsley Investors Piotroski F-Score Historical Data

The historical data trend for Worsley Investors's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Worsley Investors Piotroski F-Score Chart

Worsley Investors Annual Data
Trend Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 1.00 5.00 6.00

Worsley Investors Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Sep21 Mar22 Sep22 Mar23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - 6.00 -

Competitive Comparison of Worsley Investors's Piotroski F-Score

For the Asset Management subindustry, Worsley Investors's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worsley Investors's Piotroski F-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Worsley Investors's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Worsley Investors's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was £1.03 Mil.
Cash Flow from Operations was £-0.09 Mil.
Revenue was £1.48 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (13.963 + 15.233) / 2 = £14.598 Mil.
Total Assets at the begining of this year (Mar22) was £13.96 Mil.
Long-Term Debt & Capital Lease Obligation was £0.00 Mil.
Total Assets was £15.23 Mil.
Total Liabilities was £0.41 Mil.
Net Income was £-0.51 Mil.

Revenue was £-0.20 Mil.
Average Total Assets from the begining of last year (Jun20)
to the end of last year (Mar22) was (13.242 + 13.963) / 2 = £13.6025 Mil.
Total Assets at the begining of last year (Jun20) was £13.24 Mil.
Long-Term Debt & Capital Lease Obligation was £0.00 Mil.
Total Assets was £13.96 Mil.
Total Liabilities was £0.50 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Worsley Investors's current Net Income (TTM) was 1.03. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Worsley Investors's current Cash Flow from Operations (TTM) was -0.09. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=1.031/13.963
=0.073838

ROA (Last Year)=Net Income/Total Assets (Jun20)
=-0.505/13.242
=-0.03813623

Worsley Investors's return on assets of this year was 0.073838. Worsley Investors's return on assets of last year was -0.03813623. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Worsley Investors's current Net Income (TTM) was 1.03. Worsley Investors's current Cash Flow from Operations (TTM) was -0.09. ==> -0.09 <= 1.03 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/14.598
=0

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun20 to Mar22
=0/13.6025
=0

Worsley Investors's gearing of this year was 0. Worsley Investors's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar23)=Total Assets/Total Liabilities
=15.233/0.414
=36.79468599

Current Ratio (Last Year: Mar22)=Total Assets/Total Liabilities
=13.963/0.497
=28.0945674

Worsley Investors's current ratio of this year was 36.79468599. Worsley Investors's current ratio of last year was 28.0945674. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Worsley Investors's number of shares in issue this year was 33.741. Worsley Investors's number of shares in issue last year was 33.741. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=1.031/1.475
=0.69898305

Net Margin (Last Year: TTM)=Net Income/Revenue
=-0.505/-0.198
=2.55050505

Worsley Investors's net margin of this year was 0.69898305. Worsley Investors's net margin of last year was 2.55050505. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=1.475/13.963
=0.10563632

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun20)
=-0.198/13.242
=-0.01495242

Worsley Investors's asset turnover of this year was 0.10563632. Worsley Investors's asset turnover of last year was -0.01495242. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Worsley Investors has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Worsley Investors  (LSE:WINV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Worsley Investors Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Worsley Investors's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Worsley Investors (LSE:WINV) Business Description

Traded in Other Exchanges
N/A
Address
1 Royal Plaza, Royal Avenue, Saint Peter Port, GGY, GY1 2HL
Worsley Investors Ltd is a limited liability, closed-ended, self-managed investment company. The company's investment objective is to provide shareholders with an attractive level of absolute long-term return, principally through the capital appreciation and exit of undervalued securities. Its segment includes Property Group and Parent Company. The company generates maximum revenue from the Property Group segment.

Worsley Investors (LSE:WINV) Headlines

From GuruFocus

WinVest Acquisition Corp. Announces Extension of Termination Date

By sperokesalga sperokesalga 05-12-2023