GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Various Eateries PLC (LSE:VARE) » Definitions » Piotroski F-Score

Various Eateries (LSE:VARE) Piotroski F-Score : 6 (As of May. 17, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Various Eateries Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Various Eateries has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Various Eateries's Piotroski F-Score or its related term are showing as below:

LSE:VARE' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 7
Current: 6

During the past 7 years, the highest Piotroski F-Score of Various Eateries was 7. The lowest was 5. And the median was 5.


Various Eateries Piotroski F-Score Historical Data

The historical data trend for Various Eateries's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Various Eateries Piotroski F-Score Chart

Various Eateries Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Piotroski F-Score
Get a 7-Day Free Trial 7.00 5.00 5.00 5.00 6.00

Various Eateries Semi-Annual Data
Sep17 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 - 5.00 - 6.00

Competitive Comparison of Various Eateries's Piotroski F-Score

For the Restaurants subindustry, Various Eateries's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Various Eateries's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Various Eateries's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Various Eateries's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was £-6.68 Mil.
Cash Flow from Operations was £2.08 Mil.
Revenue was £45.50 Mil.
Gross Profit was £1.90 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was (71.676 + 66.638) / 2 = £69.157 Mil.
Total Assets at the begining of this year (Sep22) was £71.68 Mil.
Long-Term Debt & Capital Lease Obligation was £28.05 Mil.
Total Current Assets was £5.22 Mil.
Total Current Liabilities was £26.89 Mil.
Net Income was £-7.22 Mil.

Revenue was £40.67 Mil.
Gross Profit was £3.68 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was (70.499 + 71.676) / 2 = £71.0875 Mil.
Total Assets at the begining of last year (Sep21) was £70.50 Mil.
Long-Term Debt & Capital Lease Obligation was £29.24 Mil.
Total Current Assets was £12.76 Mil.
Total Current Liabilities was £24.13 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Various Eateries's current Net Income (TTM) was -6.68. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Various Eateries's current Cash Flow from Operations (TTM) was 2.08. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-6.677/71.676
=-0.09315531

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-7.215/70.499
=-0.10234188

Various Eateries's return on assets of this year was -0.09315531. Various Eateries's return on assets of last year was -0.10234188. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Various Eateries's current Net Income (TTM) was -6.68. Various Eateries's current Cash Flow from Operations (TTM) was 2.08. ==> 2.08 > -6.68 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=28.049/69.157
=0.40558439

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=29.244/71.0875
=0.41138034

Various Eateries's gearing of this year was 0.40558439. Various Eateries's gearing of last year was 0.41138034. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=5.216/26.891
=0.19396824

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=12.761/24.127
=0.52890952

Various Eateries's current ratio of this year was 0.19396824. Various Eateries's current ratio of last year was 0.52890952. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Various Eateries's number of shares in issue this year was 82.143. Various Eateries's number of shares in issue last year was 82.143. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.898/45.495
=0.04171887

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3.675/40.667
=0.09036811

Various Eateries's gross margin of this year was 0.04171887. Various Eateries's gross margin of last year was 0.09036811. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=45.495/71.676
=0.63473129

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=40.667/70.499
=0.57684506

Various Eateries's asset turnover of this year was 0.63473129. Various Eateries's asset turnover of last year was 0.57684506. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Various Eateries has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Various Eateries  (LSE:VARE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Various Eateries Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Various Eateries's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Various Eateries (LSE:VARE) Business Description

Traded in Other Exchanges
N/A
Address
20 Saint Thomas Street, Runway East, London, GBR, SE1 9RS
Various Eateries PLC owns, develops, and operates restaurant sites in the United Kingdom. The company operates two core brands; Coppa Club, a multi-use, all-day concept that combines a restaurant, terrace, cafe, lounge, bar, and workspaces; and Tavolino, a restaurant aiming to address a gap in the market for high-quality Italian food at mid-market prices. The company has two operating segments; the Restaurant Segment, and the Hotel Segment, out of which a majority of the company's revenue is derived from the Restaurant Segment.

Various Eateries (LSE:VARE) Headlines

No Headlines