GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Duke Capital Ltd (LSE:DUKE) » Definitions » Piotroski F-Score

Duke Capital (LSE:DUKE) Piotroski F-Score : 4 (As of Jun. 01, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Duke Capital Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Duke Capital has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Duke Capital's Piotroski F-Score or its related term are showing as below:

LSE:DUKE' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 4

During the past 11 years, the highest Piotroski F-Score of Duke Capital was 6. The lowest was 3. And the median was 5.


Duke Capital Piotroski F-Score Historical Data

The historical data trend for Duke Capital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duke Capital Piotroski F-Score Chart

Duke Capital Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 6.00 5.00 4.00

Duke Capital Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - 4.00 -

Competitive Comparison of Duke Capital's Piotroski F-Score

For the Asset Management subindustry, Duke Capital's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duke Capital's Piotroski F-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Duke Capital's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Duke Capital's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was £19.59 Mil.
Cash Flow from Operations was £17.12 Mil.
Revenue was £27.09 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (183.731 + 221.519) / 2 = £202.625 Mil.
Total Assets at the begining of this year (Mar22) was £183.73 Mil.
Long-Term Debt & Capital Lease Obligation was £54.37 Mil.
Total Assets was £221.52 Mil.
Total Liabilities was £57.26 Mil.
Net Income was £20.39 Mil.

Revenue was £27.13 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (105.913 + 183.731) / 2 = £144.822 Mil.
Total Assets at the begining of last year (Mar21) was £105.91 Mil.
Long-Term Debt & Capital Lease Obligation was £48.10 Mil.
Total Assets was £183.73 Mil.
Total Liabilities was £50.79 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Duke Capital's current Net Income (TTM) was 19.59. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Duke Capital's current Cash Flow from Operations (TTM) was 17.12. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=19.592/183.731
=0.10663416

ROA (Last Year)=Net Income/Total Assets (Mar21)
=20.391/105.913
=0.19252594

Duke Capital's return on assets of this year was 0.10663416. Duke Capital's return on assets of last year was 0.19252594. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Duke Capital's current Net Income (TTM) was 19.59. Duke Capital's current Cash Flow from Operations (TTM) was 17.12. ==> 17.12 <= 19.59 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=54.371/202.625
=0.26833313

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=48.102/144.822
=0.33214567

Duke Capital's gearing of this year was 0.26833313. Duke Capital's gearing of last year was 0.33214567. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar23)=Total Assets/Total Liabilities
=221.519/57.26
=3.86865176

Current Ratio (Last Year: Mar22)=Total Assets/Total Liabilities
=183.731/50.79
=3.61746407

Duke Capital's current ratio of this year was 3.86865176. Duke Capital's current ratio of last year was 3.61746407. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Duke Capital's number of shares in issue this year was 397.991. Duke Capital's number of shares in issue last year was 342.822. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=19.592/27.09
=0.7232189

Net Margin (Last Year: TTM)=Net Income/Revenue
=20.391/27.125
=0.75174194

Duke Capital's net margin of this year was 0.7232189. Duke Capital's net margin of last year was 0.75174194. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=27.09/183.731
=0.14744382

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=27.125/105.913
=0.25610643

Duke Capital's asset turnover of this year was 0.14744382. Duke Capital's asset turnover of last year was 0.25610643. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Duke Capital has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Duke Capital  (LSE:DUKE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Duke Capital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Duke Capital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Duke Capital (LSE:DUKE) Business Description

Traded in Other Exchanges
Address
Trafalgar Court, 4th Floor, West Wing, Saint Peter Port, GGY, GY1 2JA
Duke Royalty Ltd is a diversified royalty investment company that provides alternative capital solutions to a diversified range of profitable and long-established businesses in Europe and abroad. Its investing policy is to invest in a diversified portfolio of royalty finance and related opportunities to build a stable and reliable income for shareholders by seeking to invest, without limitations and restrictions.

Duke Capital (LSE:DUKE) Headlines

No Headlines