GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Kilroy Realty Corp (NYSE:KRC) » Definitions » Piotroski F-Score

Kilroy Realty (Kilroy Realty) Piotroski F-Score : 5 (As of May. 02, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Kilroy Realty Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kilroy Realty has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kilroy Realty's Piotroski F-Score or its related term are showing as below:

KRC' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Kilroy Realty was 8. The lowest was 3. And the median was 5.


Kilroy Realty Piotroski F-Score Historical Data

The historical data trend for Kilroy Realty's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kilroy Realty Piotroski F-Score Chart

Kilroy Realty Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 6.00 5.00 4.00 5.00

Kilroy Realty Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 6.00 6.00 5.00 5.00

Competitive Comparison of Kilroy Realty's Piotroski F-Score

For the REIT - Office subindustry, Kilroy Realty's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kilroy Realty's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Kilroy Realty's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kilroy Realty's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 56.608 + 55.587 + 52.762 + 47.284 = $212 Mil.
Cash Flow from Operations was 182.136 + 101.414 + 208.816 + 110.223 = $603 Mil.
Revenue was 292.802 + 284.282 + 283.594 + 269.016 = $1,130 Mil.
Gross Profit was 207.053 + 197.258 + 191.544 + 182.769 = $779 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(10796.987 + 10969.392 + 10911.034 + 11471.121 + 11401.045) / 5 = $11109.9158 Mil.
Total Assets at the begining of this year (Dec22) was $10,797 Mil.
Long-Term Debt & Capital Lease Obligation was $5,053 Mil.
Total Current Assets was $1,280 Mil.
Total Current Liabilities was $689 Mil.
Net Income was 53.128 + 47.105 + 79.757 + 52.625 = $233 Mil.

Revenue was 265.501 + 271.184 + 275.958 + 284.344 = $1,097 Mil.
Gross Profit was 191.368 + 192.506 + 193.682 + 198.374 = $776 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(10583.397 + 10564.822 + 10515.241 + 10619.992 + 10796.987) / 5 = $10616.0878 Mil.
Total Assets at the begining of last year (Dec21) was $10,583 Mil.
Long-Term Debt & Capital Lease Obligation was $4,388 Mil.
Total Current Assets was $855 Mil.
Total Current Liabilities was $734 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kilroy Realty's current Net Income (TTM) was 212. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kilroy Realty's current Cash Flow from Operations (TTM) was 603. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=212.241/10796.987
=0.01965743

ROA (Last Year)=Net Income/Total Assets (Dec21)
=232.615/10583.397
=0.02197924

Kilroy Realty's return on assets of this year was 0.01965743. Kilroy Realty's return on assets of last year was 0.02197924. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kilroy Realty's current Net Income (TTM) was 212. Kilroy Realty's current Cash Flow from Operations (TTM) was 603. ==> 603 > 212 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=5052.731/11109.9158
=0.45479472

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=4387.99/10616.0878
=0.413334

Kilroy Realty's gearing of this year was 0.45479472. Kilroy Realty's gearing of last year was 0.413334. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1279.953/688.621
=1.85871909

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=855.073/734.036
=1.16489246

Kilroy Realty's current ratio of this year was 1.85871909. Kilroy Realty's current ratio of last year was 1.16489246. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kilroy Realty's number of shares in issue this year was 117.791. Kilroy Realty's number of shares in issue last year was 117.391. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=778.624/1129.694
=0.68923443

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=775.93/1096.987
=0.70732835

Kilroy Realty's gross margin of this year was 0.68923443. Kilroy Realty's gross margin of last year was 0.70732835. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1129.694/10796.987
=0.10463049

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1096.987/10583.397
=0.10365169

Kilroy Realty's asset turnover of this year was 0.10463049. Kilroy Realty's asset turnover of last year was 0.10365169. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kilroy Realty has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Kilroy Realty  (NYSE:KRC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kilroy Realty Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kilroy Realty's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kilroy Realty (Kilroy Realty) Business Description

Traded in Other Exchanges
Address
12200 West Olympic Boulevard, Suite 200, Los Angeles, CA, USA, 90064
Kilroy Realty is a premier owner and landlord of approximately 16 million square feet of office space across Los Angeles, San Diego, the San Francisco Bay Area, and greater Seattle. The company operates as a real estate investment trust.
Executives
John Osmond officer: EVP, Head of Asset Management C/O KILROY REALTY CORPORATION, 12200 WEST OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Michelle Ngo officer: SVP, CFO & Treasurer C/O KILROY REALTY CORPORATION, 12200 W. OLYMPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Eliott Trencher officer: SVP, Chief Investment Officer C/O KILROY REALTY CORPORATION, 12200 W. OLYMPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Louisa Ritter director C/O KILROY REALTY CORPORATION, 12200 W. OLYMPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Jonathan Praw officer: SVP, Chief Investment Officer C/O KILROY REALTYCORPORATION, 12200 W. OLYNPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Merryl Elizabeth Werber officer: SVP, CAO & Controller 12200 W OLYMPIC BLVD STE 200, LOS ANGELES CA 90064
Stephen A Rosetta officer: EVP, Chief Investment Officer C/O KILROY REALTY CORPORATION, 12200 W. OLYMPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Jolie A. Hunt director C/O KLIROY REALTY CORPORATION, 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Michael L. Sanford officer: EVP, Northern California 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Peter B. Stoneberg director 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Gary R. Stevenson director 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
David Joshua Simon officer: EVP 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
A. Robert Paratte officer: See Remarks 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Justin William Smart officer: See Remarks 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Kilroy John B Sr director 12200 W OLYMPIC BLVD, SUITE 200, LOS ANGELES CA 90064