GURUFOCUS.COM » STOCK LIST » Technology » Software » KLDiscovery Inc (OTCPK:KLDI) » Definitions » Piotroski F-Score

KLDiscovery (KLDiscovery) Piotroski F-Score : 6 (As of May. 02, 2024)


View and export this data going back to 2019. Start your Free Trial

What is KLDiscovery Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

KLDiscovery has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for KLDiscovery's Piotroski F-Score or its related term are showing as below:

KLDI' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 6
Current: 6

During the past 6 years, the highest Piotroski F-Score of KLDiscovery was 6. The lowest was 4. And the median was 5.


KLDiscovery Piotroski F-Score Historical Data

The historical data trend for KLDiscovery's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KLDiscovery Piotroski F-Score Chart

KLDiscovery Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A 5.00 4.00 5.00 6.00

KLDiscovery Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 6.00 6.00 6.00

Competitive Comparison of KLDiscovery's Piotroski F-Score

For the Software - Application subindustry, KLDiscovery's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KLDiscovery's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, KLDiscovery's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where KLDiscovery's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -4.508 + -4.68 + -11.358 + -14.267 = $-34.8 Mil.
Cash Flow from Operations was -3.046 + 0.02 + 8.592 + -0.54 = $5.0 Mil.
Revenue was 90.659 + 90.007 + 79.336 + 85.797 = $345.8 Mil.
Gross Profit was 47.072 + 45.012 + 39.693 + 42.11 = $173.9 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(619.442 + 623.483 + 619.166 + 609.187 + 605.593) / 5 = $615.3742 Mil.
Total Assets at the begining of this year (Dec22) was $619.4 Mil.
Long-Term Debt & Capital Lease Obligation was $7.9 Mil.
Total Current Assets was $134.0 Mil.
Total Current Liabilities was $582.5 Mil.
Net Income was -9.58 + -11.212 + -17.399 + -4.983 = $-43.2 Mil.

Revenue was 81.898 + 75.191 + 74.544 + 85.799 = $317.4 Mil.
Gross Profit was 38.626 + 35.565 + 33.714 + 44.073 = $152.0 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(636.404 + 633.003 + 614.332 + 603.809 + 619.442) / 5 = $621.398 Mil.
Total Assets at the begining of last year (Dec21) was $636.4 Mil.
Long-Term Debt & Capital Lease Obligation was $534.9 Mil.
Total Current Assets was $140.3 Mil.
Total Current Liabilities was $40.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

KLDiscovery's current Net Income (TTM) was -34.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

KLDiscovery's current Cash Flow from Operations (TTM) was 5.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-34.813/619.442
=-0.05620058

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-43.174/636.404
=-0.06784055

KLDiscovery's return on assets of this year was -0.05620058. KLDiscovery's return on assets of last year was -0.06784055. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

KLDiscovery's current Net Income (TTM) was -34.8. KLDiscovery's current Cash Flow from Operations (TTM) was 5.0. ==> 5.0 > -34.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=7.87/615.3742
=0.01278897

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=534.869/621.398
=0.86075108

KLDiscovery's gearing of this year was 0.01278897. KLDiscovery's gearing of last year was 0.86075108. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=133.98/582.539
=0.22999319

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=140.257/40.395
=3.47213764

KLDiscovery's current ratio of this year was 0.22999319. KLDiscovery's current ratio of last year was 3.47213764. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

KLDiscovery's number of shares in issue this year was 43.087. KLDiscovery's number of shares in issue last year was 42.643. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=173.887/345.799
=0.50285571

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=151.978/317.432
=0.47877341

KLDiscovery's gross margin of this year was 0.50285571. KLDiscovery's gross margin of last year was 0.47877341. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=345.799/619.442
=0.55824274

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=317.432/636.404
=0.49879008

KLDiscovery's asset turnover of this year was 0.55824274. KLDiscovery's asset turnover of last year was 0.49879008. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

KLDiscovery has an F-score of 6 indicating the company's financial situation is typical for a stable company.

KLDiscovery  (OTCPK:KLDI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


KLDiscovery Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of KLDiscovery's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


KLDiscovery (KLDiscovery) Business Description

Traded in Other Exchanges
N/A
Address
9023 Columbine Road, Eden Prairie, MN, USA, 55347
KLDiscovery Inc is a provider of technology-enabled services and software to help law firms, corporations, government agencies, and consumers solve complex data challenges. The company is engaged in providing technology-based litigation support solutions and services.
Executives
Arjun Shah director C/O KLDISCOVERY INC., 8201 GREENSBORO DR., SUITE 300, MCLEAN VA 22102
Lauren Tanenbaum director C/O KLDISCOVERY INC., 8201 GREENSBORO DR., SUITE 300, MCLEAN VA 22102
Jonathan J Ledecky director C/O THE LEDECKY FOUNDATION, 901 - 15TH STREET, NW, SUITE 950, WASHINGTON DC 20005
Prior Lawrence B Iii director 10260 CAMPUS POINT DRIVE, M/S 1-4-1, SAN DIEGO CA 92121
Ian Fujiyama director CARLYLE GROUP, 1001 PENNSYLVANIA AVE NW, SUITE 220S, WASHINGTON DC 20004
Cg Subsidiary Holdings L.l.c. 10 percent owner C/O THE CARLYLE GROUP, SUITE 220 SOUTH, 1001 PENNSYLVANIA AVENUE, N.W., WASHINGTON DC 20004
Evan B Morgan director C/O PIVOTAL ACQUISITION CORP., C/O GRAUBARD MILLER, 405 LEXINGTON AVE, NEW YORK NY 10174
Donna S Morea director 214 N TRYON STREET, CHARLOTTE NC 28202
Dawn M. Wilson officer: Chief Financial Officer C/O KLDISCOVERY, 8201 GREENSBORO DRIVE, SUITE 300, MCLEAN VA 22102
Krystina L. Jones officer: EVP, Global Sales & Marketing C/O KLDISCOVERY, 8201 GREENBORO DRIVE, SUITE 300, MCLEAN VA 22102
Richard J Williams director 125 HIGH STREET, 26TH FLOOR, BOSTON MA 02110
Greg Racz director, 10 percent owner, other: See remarks C/O OCTAVIAN GLOBAL PARTNERS, LLC, 650 MADISON AVENUE, 26TH FLOOR, NEW YORK NY 10022
Mgg Investment Group Lp director, 10 percent owner, other: See remarks ONE PENN PLAZA, 53RD FLOOR, NEW YORK NY 10119
Ceof Ii Coinvestment (de), L.p. 10 percent owner C/O THE CARLYLE GROUP, SUITE 220 SOUTH, 1001 PENNSYLVANIA AVENUE, N.W., WASHINGTON DC 20004
Ceof Ii De I Aiv, L.p. 10 percent owner C/O THE CARLYLE GROUP, SUITE 220 SOUTH, 1001 PENNSYLVANIA AVENUE, N.W., WASHINGTON DC 20004

KLDiscovery (KLDiscovery) Headlines

From GuruFocus

Q3 2020 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q2 2023 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2021 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q3 2021 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2022 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q4 2019 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q2 2021 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q3 2022 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2020 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q2 2020 KLDiscovery Inc Earnings Call Transcript

By GuruFocus Research 02-14-2024