GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Mustika Ratu Tbk (ISX:MRAT) » Definitions » Piotroski F-Score

PT Mustika Ratu Tbk (ISX:MRAT) Piotroski F-Score : 5 (As of May. 16, 2024)


View and export this data going back to 1995. Start your Free Trial

What is PT Mustika Ratu Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Mustika Ratu Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Mustika Ratu Tbk's Piotroski F-Score or its related term are showing as below:

ISX:MRAT' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of PT Mustika Ratu Tbk was 7. The lowest was 1. And the median was 4.


PT Mustika Ratu Tbk Piotroski F-Score Historical Data

The historical data trend for PT Mustika Ratu Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Mustika Ratu Tbk Piotroski F-Score Chart

PT Mustika Ratu Tbk Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 5.00 4.00 3.00 4.00

PT Mustika Ratu Tbk Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 4.00 5.00

Competitive Comparison of PT Mustika Ratu Tbk's Piotroski F-Score

For the Household & Personal Products subindustry, PT Mustika Ratu Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mustika Ratu Tbk's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mustika Ratu Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Mustika Ratu Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 85684.799 + 36.906 + 0.383 + 46.208 = Rp85,768 Mil.
Cash Flow from Operations was -37987.028 + -14631.386 + -4249.859 + -2515.194 = Rp-59,383 Mil.
Revenue was 67240.086 + 75032.674 + 92771.382 + 54282.794 = Rp289,327 Mil.
Gross Profit was 19219.87 + 37716.313 + 45658.958 + 37411.315 = Rp140,006 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(600815.937 + 694780.598 + 683708.053 + 642900.85 + 643521.038) / 5 = Rp653145.2952 Mil.
Total Assets at the begining of this year (Sep22) was Rp600,816 Mil.
Long-Term Debt & Capital Lease Obligation was Rp29,691 Mil.
Total Current Assets was Rp543,561 Mil.
Total Current Liabilities was Rp185,529 Mil.
Net Income was 21.51 + 311.206 + -10216.856 + -7946.139 = Rp-17,830 Mil.

Revenue was 70888.335 + 75205.126 + 91693.465 + 51038.889 = Rp288,826 Mil.
Gross Profit was 54694.8 + 42560.376 + 47567.346 + 27535.659 = Rp172,358 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(569084.362 + 578260.976 + 603837.534 + 594550.012 + 600815.937) / 5 = Rp589309.7642 Mil.
Total Assets at the begining of last year (Sep21) was Rp569,084 Mil.
Long-Term Debt & Capital Lease Obligation was Rp30,972 Mil.
Total Current Assets was Rp481,585 Mil.
Total Current Liabilities was Rp225,637 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Mustika Ratu Tbk's current Net Income (TTM) was 85,768. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Mustika Ratu Tbk's current Cash Flow from Operations (TTM) was -59,383. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=85768.296/600815.937
=0.14275303

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-17830.279/569084.362
=-0.03133152

PT Mustika Ratu Tbk's return on assets of this year was 0.14275303. PT Mustika Ratu Tbk's return on assets of last year was -0.03133152. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Mustika Ratu Tbk's current Net Income (TTM) was 85,768. PT Mustika Ratu Tbk's current Cash Flow from Operations (TTM) was -59,383. ==> -59,383 <= 85,768 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=29691.29/653145.2952
=0.04545894

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=30971.805/589309.7642
=0.05255607

PT Mustika Ratu Tbk's gearing of this year was 0.04545894. PT Mustika Ratu Tbk's gearing of last year was 0.05255607. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=543561.486/185528.842
=2.92979507

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=481584.887/225637.324
=2.13433167

PT Mustika Ratu Tbk's current ratio of this year was 2.92979507. PT Mustika Ratu Tbk's current ratio of last year was 2.13433167. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Mustika Ratu Tbk's number of shares in issue this year was 428. PT Mustika Ratu Tbk's number of shares in issue last year was 428. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=140006.456/289326.936
=0.48390398

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=172358.181/288825.815
=0.59675476

PT Mustika Ratu Tbk's gross margin of this year was 0.48390398. PT Mustika Ratu Tbk's gross margin of last year was 0.59675476. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=289326.936/600815.937
=0.48155669

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=288825.815/569084.362
=0.50752724

PT Mustika Ratu Tbk's asset turnover of this year was 0.48155669. PT Mustika Ratu Tbk's asset turnover of last year was 0.50752724. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Mustika Ratu Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Mustika Ratu Tbk  (ISX:MRAT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Mustika Ratu Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Mustika Ratu Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Mustika Ratu Tbk (ISX:MRAT) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Gatot Subroto Kav 74-75, Graha Mustika Ratu, Penthouse Floor, Jakarta, IDN, 12870
PT Mustika Ratu Tbk is a manufacturer of traditional cosmetics and herbal. The scope of the company's activity includes fabrication, trade, and distribution of herbs, cosmetics, and healthy drinks as well as other related business activities. Its segments comprise Manufacturing and Trading and distribution. The company caters to both domestic and international markets. The company provides its products under the brands mustika ratu, mustika puteri, bask, Taman Sari, Java princess, and ratu mas.

PT Mustika Ratu Tbk (ISX:MRAT) Headlines

No Headlines