GURUFOCUS.COM » STOCK LIST » Technology » Software » PT Distribusi Voucher Nusantara Tbk (ISX:DIVA) » Definitions » Piotroski F-Score

PT Distribusi Voucher Nusantara Tbk (ISX:DIVA) Piotroski F-Score : 3 (As of May. 16, 2024)


View and export this data going back to 2018. Start your Free Trial

What is PT Distribusi Voucher Nusantara Tbk Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Distribusi Voucher Nusantara Tbk has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for PT Distribusi Voucher Nusantara Tbk's Piotroski F-Score or its related term are showing as below:

ISX:DIVA' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 3

During the past 9 years, the highest Piotroski F-Score of PT Distribusi Voucher Nusantara Tbk was 8. The lowest was 3. And the median was 6.


PT Distribusi Voucher Nusantara Tbk Piotroski F-Score Historical Data

The historical data trend for PT Distribusi Voucher Nusantara Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Distribusi Voucher Nusantara Tbk Piotroski F-Score Chart

PT Distribusi Voucher Nusantara Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 3.00 3.00 6.00 6.00 4.00

PT Distribusi Voucher Nusantara Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 3.00 3.00 4.00 3.00

Competitive Comparison of PT Distribusi Voucher Nusantara Tbk's Piotroski F-Score

For the Software - Application subindustry, PT Distribusi Voucher Nusantara Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Distribusi Voucher Nusantara Tbk's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, PT Distribusi Voucher Nusantara Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Distribusi Voucher Nusantara Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -525843.523 + -241544.937 + -514822.112 + -168246.833 = Rp-1,450,457 Mil.
Cash Flow from Operations was -31518.519 + -29890.002 + 29961.238 + -57985.69 = Rp-89,433 Mil.
Revenue was 917668.932 + 964038.864 + 1013718.192 + 1001654.38 = Rp3,897,080 Mil.
Gross Profit was 14730.646 + 22393.925 + 27062.244 + 29546.683 = Rp93,733 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2311738.596 + 1794475.268 + 1566008.887 + 1013433.103 + 896396.568) / 5 = Rp1516410.4844 Mil.
Total Assets at the begining of this year (Mar23) was Rp2,311,739 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,605 Mil.
Total Current Assets was Rp696,519 Mil.
Total Current Liabilities was Rp170,326 Mil.
Net Income was 17813.232 + -50578.544 + -37244.972 + 4511.131 = Rp-65,499 Mil.

Revenue was 1275838.335 + 1277807.994 + 1270663.317 + 958011.461 = Rp4,782,321 Mil.
Gross Profit was 26517.078 + 28602.376 + 29670.079 + 39572.533 = Rp124,362 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2433497.052 + 2439779.341 + 2346239.818 + 2337996.949 + 2311738.596) / 5 = Rp2373850.3512 Mil.
Total Assets at the begining of last year (Mar22) was Rp2,433,497 Mil.
Long-Term Debt & Capital Lease Obligation was Rp5,314 Mil.
Total Current Assets was Rp2,096,192 Mil.
Total Current Liabilities was Rp145,223 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Distribusi Voucher Nusantara Tbk's current Net Income (TTM) was -1,450,457. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Distribusi Voucher Nusantara Tbk's current Cash Flow from Operations (TTM) was -89,433. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-1450457.405/2311738.596
=-0.62743141

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-65499.153/2433497.052
=-0.02691565

PT Distribusi Voucher Nusantara Tbk's return on assets of this year was -0.62743141. PT Distribusi Voucher Nusantara Tbk's return on assets of last year was -0.02691565. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Distribusi Voucher Nusantara Tbk's current Net Income (TTM) was -1,450,457. PT Distribusi Voucher Nusantara Tbk's current Cash Flow from Operations (TTM) was -89,433. ==> -89,433 > -1,450,457 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1604.567/1516410.4844
=0.00105813

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=5314.423/2373850.3512
=0.00223874

PT Distribusi Voucher Nusantara Tbk's gearing of this year was 0.00105813. PT Distribusi Voucher Nusantara Tbk's gearing of last year was 0.00223874. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=696519.252/170326.137
=4.08932689

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=2096192.321/145223.017
=14.43429812

PT Distribusi Voucher Nusantara Tbk's current ratio of this year was 4.08932689. PT Distribusi Voucher Nusantara Tbk's current ratio of last year was 14.43429812. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Distribusi Voucher Nusantara Tbk's number of shares in issue this year was 1399.988. PT Distribusi Voucher Nusantara Tbk's number of shares in issue last year was 1399.988. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=93733.498/3897080.368
=0.02405224

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=124362.066/4782321.107
=0.02600454

PT Distribusi Voucher Nusantara Tbk's gross margin of this year was 0.02405224. PT Distribusi Voucher Nusantara Tbk's gross margin of last year was 0.02600454. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=3897080.368/2311738.596
=1.685779

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=4782321.107/2433497.052
=1.96520522

PT Distribusi Voucher Nusantara Tbk's asset turnover of this year was 1.685779. PT Distribusi Voucher Nusantara Tbk's asset turnover of last year was 1.96520522. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Distribusi Voucher Nusantara Tbk has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

PT Distribusi Voucher Nusantara Tbk  (ISX:DIVA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Distribusi Voucher Nusantara Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Distribusi Voucher Nusantara Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Distribusi Voucher Nusantara Tbk (ISX:DIVA) Business Description

Traded in Other Exchanges
Address
Jalan Prof. Dr. Satrio Kav. 18, Axa Tower, 7th Floor, Suite 5, Setiabudi, Kuningan, Jakarta Selatan, Jakarta, IDN, 12940
PT Distribusi Voucher Nusantara Tbk provides business-to-business and business-to-customer software solutions. The company's operating segment includes Digital products and services; Tours and travel and Digital financial services, Micro-logistics Services and Advertising. It generates maximum revenue from the Digital products and services segment. The company's products include Diva Intelligent IM and Diva Chat Commerce.

PT Distribusi Voucher Nusantara Tbk (ISX:DIVA) Headlines