GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Inspirato Inc (NAS:ISPO) » Definitions » Piotroski F-Score

Inspirato (Inspirato) Piotroski F-Score : 2 (As of Apr. 29, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Inspirato Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Inspirato has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Inspirato's Piotroski F-Score or its related term are showing as below:

ISPO' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 2   Max: 2
Current: 2

During the past 6 years, the highest Piotroski F-Score of Inspirato was 2. The lowest was 2. And the median was 2.


Inspirato Piotroski F-Score Historical Data

The historical data trend for Inspirato's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inspirato Piotroski F-Score Chart

Inspirato Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A 2.00 2.00

Inspirato Quarterly Data
Dec18 Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 N/A N/A 3.00 2.00

Competitive Comparison of Inspirato's Piotroski F-Score

For the Travel Services subindustry, Inspirato's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inspirato's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Inspirato's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Inspirato's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -2.896 + -23.42 + -16.653 + -8.786 = $-51.8 Mil.
Cash Flow from Operations was -17.587 + -11.721 + -16.097 + -5.988 = $-51.4 Mil.
Revenue was 91.7 + 84.092 + 82.598 + 70.71 = $329.1 Mil.
Gross Profit was 31.648 + -10.648 + 20.6 + 12.714 = $54.3 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(430.367 + 406.28 + 365.424 + 353.329 + 330.727) / 5 = $377.2254 Mil.
Total Assets at the begining of this year (Dec22) was $430.4 Mil.
Long-Term Debt & Capital Lease Obligation was $220.7 Mil.
Total Current Assets was $74.8 Mil.
Total Current Liabilities was $245.2 Mil.
Net Income was -12.302 + -2.067 + -3.105 + -6.583 = $-24.1 Mil.

Revenue was 82.073 + 83.698 + 93.132 + 86.627 = $345.5 Mil.
Gross Profit was 34.764 + 26.296 + 30.173 + 24.97 = $116.2 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(145.77 + 390.64 + 432.218 + 407.682 + 430.367) / 5 = $361.3354 Mil.
Total Assets at the begining of last year (Dec21) was $145.8 Mil.
Long-Term Debt & Capital Lease Obligation was $208.2 Mil.
Total Current Assets was $116.9 Mil.
Total Current Liabilities was $278.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Inspirato's current Net Income (TTM) was -51.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Inspirato's current Cash Flow from Operations (TTM) was -51.4. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-51.755/430.367
=-0.12025783

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-24.057/145.77
=-0.16503396

Inspirato's return on assets of this year was -0.12025783. Inspirato's return on assets of last year was -0.16503396. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Inspirato's current Net Income (TTM) was -51.8. Inspirato's current Cash Flow from Operations (TTM) was -51.4. ==> -51.4 > -51.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=220.729/377.2254
=0.58513822

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=208.159/361.3354
=0.5760825

Inspirato's gearing of this year was 0.58513822. Inspirato's gearing of last year was 0.5760825. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=74.84/245.194
=0.3052277

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=116.881/278.118
=0.42025687

Inspirato's current ratio of this year was 0.3052277. Inspirato's current ratio of last year was 0.42025687. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Inspirato's number of shares in issue this year was 3.503. Inspirato's number of shares in issue last year was 2.961. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=54.314/329.1
=0.16503798

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=116.203/345.53
=0.33630365

Inspirato's gross margin of this year was 0.16503798. Inspirato's gross margin of last year was 0.33630365. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=329.1/430.367
=0.76469618

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=345.53/145.77
=2.37037799

Inspirato's asset turnover of this year was 0.76469618. Inspirato's asset turnover of last year was 2.37037799. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Inspirato has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Inspirato  (NAS:ISPO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Inspirato Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Inspirato's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Inspirato (Inspirato) Business Description

Traded in Other Exchanges
N/A
Address
1544 Wazee Street, Denver, CO, USA, 80202
Inspirato Inc is a luxury travel subscription company on a mission to inspire lasting memories and relationships by changing the way family and friends experience the world. It provides solutions for (i) affluent travelers seeking superior service and certainty across a wide variety of accommodations and experiences and (ii) hospitality suppliers who want to solve pain points that include monetizing excess inventory and efficiently outsourcing the hassle involved in managing rental properties.
Executives
Robert Kaiden officer: Chief Financial Officer C/O INSPIRATO INCORPORATED, 1544 WAZEE STREET, DENVER CO 80202
Scott D Berman director C/O INSPIRATO INCORPORATED, 1544 WAZEE STREET, DENVER CO 80202
Bradley A Handler director, officer: Executive Chairman C/O INSPIRATO, 1544 WAZEE STREET, DENVER CO 80202
Brent L Handler director, 10 percent owner, officer: Chief Executive Officer C/O INSPIRATO, 1544 WAZEE STREET, DENVER CO 80202
Ann L Payne director C/O INSPIRATO, 1544 WAZEE STREET, DENVER CO 80202
Eric Grosse director 333 108TH AVENUE N.E., BELLEVUE WA 98004
Institutional Venture Partners Xiii, L.p. 10 percent owner 3000 SAND HILL ROAD, BUILDING 2, SUITE 250, MENLO PARK CA 94025
David S Kallery officer: President C/O INSPIRATO, 1544 WAZEE STREET, DENVER CO 80202
Revolution Portico Holdings Llc 10 percent owner 1717 RHODE ISLAND AVENUE, NW, 10TH FLOOR, WASHINGTON DC 20036
Exclusive Resorts Llc 10 percent owner 1515 ARAPAHOE STREET, TOWER 3, SUITE 300, DENVER CO 80202
R Scot Sellers director C/O ARCHSTONE-SMITH, 9200 E. PANORAMA CIRCLE, SUITE 400, ENGLEWOOD CO 80112
Revolution Management Co Llc 10 percent owner 1717 RHODE ISLAND AVENUE NW, SUITE 1000, WASHINGTON DC 20036
Alps Investment Holdings Llc 10 percent owner 1717 RHODE ISLAND AVENUE, NW, 10TH FLOOR, WASHINGTON DC 20036
Millennium Technology Value Partners Ii, L.p. 10 percent owner 747 THIRD AVENUE, 38TH FLOOR, NEW YORK NY 10017
Stephen M Case 10 percent owner 1717 RHODE ISLAND AVENUE, N.W., 9TH FLOOR, WASHINGTON DC 20036

Inspirato (Inspirato) Headlines

From GuruFocus

Inspirato Announces Reverse Stock Split

By Marketwired 10-16-2023