GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Integrated Biopharma Inc (OTCPK:INBP) » Definitions » Piotroski F-Score

Integrated Biopharma (Integrated Biopharma) Piotroski F-Score : 3 (As of May. 09, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Integrated Biopharma Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Integrated Biopharma has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Integrated Biopharma's Piotroski F-Score or its related term are showing as below:

INBP' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of Integrated Biopharma was 8. The lowest was 2. And the median was 5.


Integrated Biopharma Piotroski F-Score Historical Data

The historical data trend for Integrated Biopharma's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Integrated Biopharma Piotroski F-Score Chart

Integrated Biopharma Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 8.00 5.00 4.00

Integrated Biopharma Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 4.00 3.00 3.00

Competitive Comparison of Integrated Biopharma's Piotroski F-Score

For the Packaged Foods subindustry, Integrated Biopharma's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integrated Biopharma's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Integrated Biopharma's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Integrated Biopharma's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 0.016 + 0.04 + -0.059 + -0.382 = $-0.39 Mil.
Cash Flow from Operations was 1.47 + -1.186 + 1.313 + -1.314 = $0.28 Mil.
Revenue was 13.098 + 12.994 + 12.915 + 11.509 = $50.52 Mil.
Gross Profit was 1.008 + 0.986 + 0.832 + 0.52 = $3.35 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(26.052 + 26.88 + 25.431 + 26.642 + 25.721) / 5 = $26.1452 Mil.
Total Assets at the begining of this year (Dec22) was $26.05 Mil.
Long-Term Debt & Capital Lease Obligation was $1.32 Mil.
Total Current Assets was $17.07 Mil.
Total Current Liabilities was $5.83 Mil.
Net Income was 0.797 + 1.494 + -0.035 + -0.055 = $2.20 Mil.

Revenue was 15.634 + 13.267 + 12.326 + 12.254 = $53.48 Mil.
Gross Profit was 1.982 + 1.396 + 0.997 + 1.07 = $5.45 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(27.071 + 27.697 + 25.25 + 26.364 + 26.052) / 5 = $26.4868 Mil.
Total Assets at the begining of last year (Dec21) was $27.07 Mil.
Long-Term Debt & Capital Lease Obligation was $2.21 Mil.
Total Current Assets was $16.39 Mil.
Total Current Liabilities was $5.19 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Integrated Biopharma's current Net Income (TTM) was -0.39. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Integrated Biopharma's current Cash Flow from Operations (TTM) was 0.28. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-0.385/26.052
=-0.01477814

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2.201/27.071
=0.08130472

Integrated Biopharma's return on assets of this year was -0.01477814. Integrated Biopharma's return on assets of last year was 0.08130472. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Integrated Biopharma's current Net Income (TTM) was -0.39. Integrated Biopharma's current Cash Flow from Operations (TTM) was 0.28. ==> 0.28 > -0.39 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1.322/26.1452
=0.05056377

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2.212/26.4868
=0.0835133

Integrated Biopharma's gearing of this year was 0.05056377. Integrated Biopharma's gearing of last year was 0.0835133. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=17.065/5.833
=2.92559575

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=16.385/5.188
=3.15824981

Integrated Biopharma's current ratio of this year was 2.92559575. Integrated Biopharma's current ratio of last year was 3.15824981. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Integrated Biopharma's number of shares in issue this year was 30.1. Integrated Biopharma's number of shares in issue last year was 29.95. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3.346/50.516
=0.06623644

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5.445/53.481
=0.10181186

Integrated Biopharma's gross margin of this year was 0.06623644. Integrated Biopharma's gross margin of last year was 0.10181186. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=50.516/26.052
=1.93904499

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=53.481/27.071
=1.97558273

Integrated Biopharma's asset turnover of this year was 1.93904499. Integrated Biopharma's asset turnover of last year was 1.97558273. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Integrated Biopharma has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Integrated Biopharma  (OTCPK:INBP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Integrated Biopharma Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Integrated Biopharma's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Integrated Biopharma (Integrated Biopharma) Business Description

Traded in Other Exchanges
N/A
Address
225 Long Avenue, Building 15, Hillside, NJ, USA, 07205
Integrated Biopharma Inc is a pharmaceutical company engaged in manufacturing, distributing, marketing, and selling vitamins, nutritional supplements, and herbal products. It operates in two segments; Contract Manufacturing and Other Nutraceutical Businesses. It serves the needs of the nutraceutical industry by directly doing business as Chem International Inc. and through its operating subsidiaries; Manhattan Drug Company, Inc., AgroLabs, Inc., IHT Health Products, Inc. and MDC Warehousing and Distribution, Inc. The company generates maximum revenue from the Contract Manufacturing segment. The business operates and generates the majority of revenue from the United States.
Executives
Damon Desantis director 2424 N FEDERAL HIGHWAY, SUITE 208, BOCA RATON FL 33431
William H. Milmoe director, 10 percent owner 3299 N.W. 2ND AVENUE, BOCA RATON FL 33431
Joseph Laplaca director 72 EUGENE DRIVE, MONTVILLE NJ 07045
E Gerald Kay director, 10 percent owner, officer: Chairman and CEO C/O 225 LONG AVENUE, HILLSIDE NJ 07205
Bradley J Hoecker director STONINGTON PARTNERS, INC., 540 MADISON AVENUE, 25TH FLOOR, NEW YORK NY 10022
Jeffrey R Leach director, officer: President and CEO
Glenn Chang director C/O IBIO, INC., 9 INNOVATION WAY, SUITE 100, NEWARK DE 19711
Vidadi Yusibov director C/O IBIOPHARMA, INC., 9 INNOVATION WAY, SUITE 100, NEWARK DE 19711
Cd Financial, Llc 10 percent owner 3299 N.W. 2ND AVENUE, BOCA RATON FL 33431
Kay Riva director, officer: Vice President C/O 225 LONG AVENUE, HILLSIDE NJ 07205
Christina Kay director, officer: Vive President C/O 225 LONG AVENUE, HILLSIDE NJ 07205
Robert Canarick director C/O INTEGRATED BIOPHARMA, INC., 201 ROUTE 22, HILLSIDE NJ 07205
Robert Kay director C/O IBIO, INC., 9 INNOVATION WAY, SUITE 100, NEWARK DE 19711
Dina Masi officer: Chief Financial Officer 14 LEXINGTON WAY, LONG VALLEY NJ 07853
Carl Desantis director, 10 percent owner C/O CDS INTERNATIONAL HOLDINGS, 3299 NW SECOND AVE, BOCA RATON FL 33431