GURUFOCUS.COM » STOCK LIST » Technology » Software » Keep Inc (HKSE:03650) » Definitions » Piotroski F-Score

Keep (HKSE:03650) Piotroski F-Score : 4 (As of May. 21, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Keep Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Keep has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Keep's Piotroski F-Score or its related term are showing as below:

HKSE:03650' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 4   Max: 4
Current: 4

During the past 5 years, the highest Piotroski F-Score of Keep was 4. The lowest was 4. And the median was 4.


Keep Piotroski F-Score Historical Data

The historical data trend for Keep's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Keep Piotroski F-Score Chart

Keep Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 4.00 4.00 -

Keep Semi-Annual Data
Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial 4.00 - 4.00 - -

Competitive Comparison of Keep's Piotroski F-Score

For the Software - Application subindustry, Keep's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keep's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Keep's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Keep's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was HK$-117 Mil.
Cash Flow from Operations was HK$-509 Mil.
Revenue was HK$2,470 Mil.
Gross Profit was HK$1,005 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (3820.997 + 2940.914) / 2 = HK$3380.9555 Mil.
Total Assets at the begining of this year (Dec21) was HK$3,821 Mil.
Long-Term Debt & Capital Lease Obligation was HK$66 Mil.
Total Current Assets was HK$2,713 Mil.
Total Current Liabilities was HK$745 Mil.
Net Income was HK$-3,561 Mil.

Revenue was HK$1,983 Mil.
Gross Profit was HK$829 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (3896.673 + 3820.997) / 2 = HK$3858.835 Mil.
Total Assets at the begining of last year (Dec20) was HK$3,897 Mil.
Long-Term Debt & Capital Lease Obligation was HK$89 Mil.
Total Current Assets was HK$3,625 Mil.
Total Current Liabilities was HK$743 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Keep's current Net Income (TTM) was -117. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Keep's current Cash Flow from Operations (TTM) was -509. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-116.754/3820.997
=-0.0305559

ROA (Last Year)=Net Income/Total Assets (Dec20)
=-3561.041/3896.673
=-0.91386703

Keep's return on assets of this year was -0.0305559. Keep's return on assets of last year was -0.91386703. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Keep's current Net Income (TTM) was -117. Keep's current Cash Flow from Operations (TTM) was -509. ==> -509 <= -117 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=65.963/3380.9555
=0.01951017

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=89.166/3858.835
=0.02310697

Keep's gearing of this year was 0.01951017. Keep's gearing of last year was 0.02310697. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=2712.723/744.977
=3.64135134

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=3624.887/743.088
=4.8781396

Keep's current ratio of this year was 3.64135134. Keep's current ratio of last year was 4.8781396. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Keep's number of shares in issue this year was 525.672. Keep's number of shares in issue last year was 525.672. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1005.468/2469.672
=0.40712613

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=828.509/1983.071
=0.41779089

Keep's gross margin of this year was 0.40712613. Keep's gross margin of last year was 0.41779089. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=2469.672/3820.997
=0.6463423

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=1983.071/3896.673
=0.50891389

Keep's asset turnover of this year was 0.6463423. Keep's asset turnover of last year was 0.50891389. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+1+0+1+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Keep has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Keep  (HKSE:03650) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Keep Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Keep's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Keep (HKSE:03650) Business Description

Traded in Other Exchanges
N/A
Address
No. 9 Wangjing Street, Building D, Vanke Time Square, Chaoyang, Beijing, CHN
Keep Inc is a growing and result-oriented platform that provides users with a comprehensive fitness solution to help them achieve their fitness goals. It offers extensive and professional fitness content with AI-assisted personalized curriculums, encompassing interactive live-streaming classes and recorded fitness courses, that dynamically adjust course content and workout intensity based on users' athletic levels, fitness goals, daily workout patterns and diet. Its content is complemented by a variety of smart fitness devices, fitness gear, apparel and food, which enables seamlessly connecting the physical and digital realms to create an immersive, one-stop fitness experience.

Keep (HKSE:03650) Headlines

No Headlines