GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Rego Interactive Co Ltd (HKSE:02422) » Definitions » Piotroski F-Score

Rego Interactive Co (HKSE:02422) Piotroski F-Score : 3 (As of Jun. 09, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Rego Interactive Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rego Interactive Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Rego Interactive Co's Piotroski F-Score or its related term are showing as below:

HKSE:02422' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 4
Current: 3

During the past 5 years, the highest Piotroski F-Score of Rego Interactive Co was 4. The lowest was 3. And the median was 4.


Rego Interactive Co Piotroski F-Score Historical Data

The historical data trend for Rego Interactive Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rego Interactive Co Piotroski F-Score Chart

Rego Interactive Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 4.00 4.00 3.00

Rego Interactive Co Semi-Annual Data
Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial 4.00 - 4.00 - 3.00

Competitive Comparison of Rego Interactive Co's Piotroski F-Score

For the Advertising Agencies subindustry, Rego Interactive Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rego Interactive Co's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Rego Interactive Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Rego Interactive Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$13.7 Mil.
Cash Flow from Operations was HK$-85.0 Mil.
Revenue was HK$209.0 Mil.
Gross Profit was HK$111.2 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (446.351 + 697.157) / 2 = HK$571.754 Mil.
Total Assets at the begining of this year (Dec22) was HK$446.4 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.0 Mil.
Total Current Assets was HK$636.9 Mil.
Total Current Liabilities was HK$264.0 Mil.
Net Income was HK$76.5 Mil.

Revenue was HK$286.5 Mil.
Gross Profit was HK$149.0 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (287.822 + 446.351) / 2 = HK$367.0865 Mil.
Total Assets at the begining of last year (Dec21) was HK$287.8 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.2 Mil.
Total Current Assets was HK$406.6 Mil.
Total Current Liabilities was HK$108.9 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rego Interactive Co's current Net Income (TTM) was 13.7. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rego Interactive Co's current Cash Flow from Operations (TTM) was -85.0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=13.736/446.351
=0.03077399

ROA (Last Year)=Net Income/Total Assets (Dec21)
=76.498/287.822
=0.26578232

Rego Interactive Co's return on assets of this year was 0.03077399. Rego Interactive Co's return on assets of last year was 0.26578232. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Rego Interactive Co's current Net Income (TTM) was 13.7. Rego Interactive Co's current Cash Flow from Operations (TTM) was -85.0. ==> -85.0 <= 13.7 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/571.754
=0

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.183/367.0865
=0.00049852

Rego Interactive Co's gearing of this year was 0. Rego Interactive Co's gearing of last year was 0.00049852. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=636.91/264.049
=2.41209018

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=406.597/108.853
=3.7352852

Rego Interactive Co's current ratio of this year was 2.41209018. Rego Interactive Co's current ratio of last year was 3.7352852. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Rego Interactive Co's number of shares in issue this year was 1211.389. Rego Interactive Co's number of shares in issue last year was 969.474. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=111.201/208.98
=0.53211312

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=149.035/286.539
=0.52012117

Rego Interactive Co's gross margin of this year was 0.53211312. Rego Interactive Co's gross margin of last year was 0.52012117. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=208.98/446.351
=0.46819655

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=286.539/287.822
=0.99554238

Rego Interactive Co's asset turnover of this year was 0.46819655. Rego Interactive Co's asset turnover of last year was 0.99554238. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rego Interactive Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Rego Interactive Co  (HKSE:02422) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Rego Interactive Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Rego Interactive Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rego Interactive Co (HKSE:02422) Business Description

Traded in Other Exchanges
N/A
Address
Yinhu Innovation Centre, Yinhu Street, 2nd Floor, Building 8, Fuyang District, Hangzhou, CHN, 311400
Rego Interactive Co Ltd is engaged on the provision of marketing and promotion services and IT solutions services in the PRC. The Group has three reporting segments: Marketing and promotion services; IT solutions services; and Others.
Executives
Tian Huan 2201 Interest of corporation controlled by you
Zhang Yongli 2201 Interest of corporation controlled by you
Tanshin Investments Limited 2101 Beneficial owner
Chen Ping 2201 Interest of corporation controlled by you
Vicen Investments Limited 2101 Beneficial owner
Sprus Investments Limited 2101 Beneficial owner

Rego Interactive Co (HKSE:02422) Headlines

No Headlines