GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » China Power International Development Ltd (HKSE:02380) » Definitions » Piotroski F-Score

China Power International Development (HKSE:02380) Piotroski F-Score : 5 (As of May. 18, 2024)


View and export this data going back to 2004. Start your Free Trial

What is China Power International Development Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China Power International Development has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for China Power International Development's Piotroski F-Score or its related term are showing as below:

HKSE:02380' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of China Power International Development was 7. The lowest was 3. And the median was 6.


China Power International Development Piotroski F-Score Historical Data

The historical data trend for China Power International Development's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Power International Development Piotroski F-Score Chart

China Power International Development Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 3.00 5.00 5.00

China Power International Development Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 - 5.00 - 5.00

Competitive Comparison of China Power International Development's Piotroski F-Score

For the Utilities - Regulated Electric subindustry, China Power International Development's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Power International Development's Piotroski F-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, China Power International Development's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where China Power International Development's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$3,374 Mil.
Cash Flow from Operations was HK$10,832 Mil.
Revenue was HK$48,413 Mil.
Gross Profit was HK$25,793 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (236079.035 + 334484.998) / 2 = HK$285282.0165 Mil.
Total Assets at the begining of this year (Dec22) was HK$236,079 Mil.
Long-Term Debt & Capital Lease Obligation was HK$143,118 Mil.
Total Current Assets was HK$49,922 Mil.
Total Current Liabilities was HK$82,220 Mil.
Net Income was HK$2,957 Mil.

Revenue was HK$48,788 Mil.
Gross Profit was HK$20,864 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (214582.993 + 236079.035) / 2 = HK$225331.014 Mil.
Total Assets at the begining of last year (Dec21) was HK$214,583 Mil.
Long-Term Debt & Capital Lease Obligation was HK$103,440 Mil.
Total Current Assets was HK$34,491 Mil.
Total Current Liabilities was HK$51,285 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China Power International Development's current Net Income (TTM) was 3,374. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China Power International Development's current Cash Flow from Operations (TTM) was 10,832. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=3373.727/236079.035
=0.01429067

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2957.118/214582.993
=0.01378077

China Power International Development's return on assets of this year was 0.01429067. China Power International Development's return on assets of last year was 0.01378077. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

China Power International Development's current Net Income (TTM) was 3,374. China Power International Development's current Cash Flow from Operations (TTM) was 10,832. ==> 10,832 > 3,374 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=143117.731/285282.0165
=0.50167106

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=103439.817/225331.014
=0.45905717

China Power International Development's gearing of this year was 0.50167106. China Power International Development's gearing of last year was 0.45905717. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=49922.421/82220.044
=0.60718067

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=34490.566/51285.161
=0.67252526

China Power International Development's current ratio of this year was 0.60718067. China Power International Development's current ratio of last year was 0.67252526. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

China Power International Development's number of shares in issue this year was 12370.151. China Power International Development's number of shares in issue last year was 11147.639. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=25792.723/48412.586
=0.53276896

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=20864.282/48788.293
=0.42764935

China Power International Development's gross margin of this year was 0.53276896. China Power International Development's gross margin of last year was 0.42764935. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=48412.586/236079.035
=0.2050694

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=48788.293/214582.993
=0.22736328

China Power International Development's asset turnover of this year was 0.2050694. China Power International Development's asset turnover of last year was 0.22736328. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China Power International Development has an F-score of 5 indicating the company's financial situation is typical for a stable company.

China Power International Development  (HKSE:02380) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


China Power International Development Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of China Power International Development's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


China Power International Development (HKSE:02380) Business Description

Traded in Other Exchanges
Address
18 Harbour Road, Central Plaza, Suite 6301, 63th Floor, Wanchai, Hong Kong, HKG
China Power International Development Ltd is an integrated energy group that owns coal-fired power, hydropower, nuclear power, and renewable energy resources in the PRC. The company has expanded its business into the areas of hydropower, wind power, photovoltaic power, natural gas power, energy storage, green power transportation, and integrated energy services through continuous development. The Group recognizes revenue from sales of electricity to regional and provincial power grid companies and the provision of power generation and subcontracting services.

China Power International Development (HKSE:02380) Headlines

No Headlines