GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Kidsland International Holdings Ltd (HKSE:02122) » Definitions » Piotroski F-Score

Kidsland International Holdings (HKSE:02122) Piotroski F-Score : 4 (As of May. 28, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Kidsland International Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kidsland International Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kidsland International Holdings's Piotroski F-Score or its related term are showing as below:

HKSE:02122' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 4

During the past 10 years, the highest Piotroski F-Score of Kidsland International Holdings was 7. The lowest was 2. And the median was 4.


Kidsland International Holdings Piotroski F-Score Historical Data

The historical data trend for Kidsland International Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kidsland International Holdings Piotroski F-Score Chart

Kidsland International Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 7.00 4.00 4.00

Kidsland International Holdings Semi-Annual Data
Dec14 Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 - 4.00 - 4.00

Competitive Comparison of Kidsland International Holdings's Piotroski F-Score

For the Specialty Retail subindustry, Kidsland International Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kidsland International Holdings's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kidsland International Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kidsland International Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$-230 Mil.
Cash Flow from Operations was HK$54 Mil.
Revenue was HK$1,264 Mil.
Gross Profit was HK$377 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (845.422 + 635.215) / 2 = HK$740.3185 Mil.
Total Assets at the begining of this year (Dec22) was HK$845 Mil.
Long-Term Debt & Capital Lease Obligation was HK$127 Mil.
Total Current Assets was HK$472 Mil.
Total Current Liabilities was HK$381 Mil.
Net Income was HK$-204 Mil.

Revenue was HK$1,278 Mil.
Gross Profit was HK$455 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (1110.782 + 845.422) / 2 = HK$978.102 Mil.
Total Assets at the begining of last year (Dec21) was HK$1,111 Mil.
Long-Term Debt & Capital Lease Obligation was HK$52 Mil.
Total Current Assets was HK$609 Mil.
Total Current Liabilities was HK$430 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kidsland International Holdings's current Net Income (TTM) was -230. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kidsland International Holdings's current Cash Flow from Operations (TTM) was 54. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-230.235/845.422
=-0.27233145

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-203.56/1110.782
=-0.18325828

Kidsland International Holdings's return on assets of this year was -0.27233145. Kidsland International Holdings's return on assets of last year was -0.18325828. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kidsland International Holdings's current Net Income (TTM) was -230. Kidsland International Holdings's current Cash Flow from Operations (TTM) was 54. ==> 54 > -230 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=127.2/740.3185
=0.17181794

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=52.359/978.102
=0.05353123

Kidsland International Holdings's gearing of this year was 0.17181794. Kidsland International Holdings's gearing of last year was 0.05353123. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=472.008/380.843
=1.23937686

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=609.127/430.076
=1.41632409

Kidsland International Holdings's current ratio of this year was 1.23937686. Kidsland International Holdings's current ratio of last year was 1.41632409. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kidsland International Holdings's number of shares in issue this year was 800. Kidsland International Holdings's number of shares in issue last year was 800. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=376.866/1264.122
=0.29812471

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=454.574/1278.321
=0.35560239

Kidsland International Holdings's gross margin of this year was 0.29812471. Kidsland International Holdings's gross margin of last year was 0.35560239. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1264.122/845.422
=1.49525562

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1278.321/1110.782
=1.15082978

Kidsland International Holdings's asset turnover of this year was 1.49525562. Kidsland International Holdings's asset turnover of last year was 1.15082978. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kidsland International Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Kidsland International Holdings  (HKSE:02122) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kidsland International Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kidsland International Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kidsland International Holdings (HKSE:02122) Business Description

Traded in Other Exchanges
N/A
Address
20 Jiuxianqiao Road, Level 9 One Indigo, Chaoyang District, Beijing, CHN
Kidsland International Holdings Ltd is an investment holding company engaged in toy and related lifestyle product retailing and wholesaling in Mainland China and Hong Kong. Its operating segments are the PRC and Hong Kong and overseas of which a majority of revenue is derived from the PRC. The group sells toys and related lifestyle products through self-operated retail channels; and wholesale channels.
Executives
Eurojoy Limited 2101 Beneficial owner
Lee Ching Yiu
Tang Hoi Lun
Asian Glory Holdings Ltd.
Eurojoy Limited 2101 Beneficial owner
Fcpr Cathay Capital Ii 2201 Interest of corporation controlled by you

Kidsland International Holdings (HKSE:02122) Headlines

No Headlines