GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Bonny International Holding Ltd (HKSE:01906) » Definitions » Piotroski F-Score

Bonny International Holding (HKSE:01906) Piotroski F-Score : 7 (As of May. 26, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Bonny International Holding Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonny International Holding has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Bonny International Holding's Piotroski F-Score or its related term are showing as below:

HKSE:01906' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 7

During the past 8 years, the highest Piotroski F-Score of Bonny International Holding was 7. The lowest was 3. And the median was 5.


Bonny International Holding Piotroski F-Score Historical Data

The historical data trend for Bonny International Holding's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bonny International Holding Piotroski F-Score Chart

Bonny International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 3.00 7.00 4.00 4.00 7.00

Bonny International Holding Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 - 4.00 - 7.00

Competitive Comparison of Bonny International Holding's Piotroski F-Score

For the Apparel Manufacturing subindustry, Bonny International Holding's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonny International Holding's Piotroski F-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Bonny International Holding's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Bonny International Holding's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$-49.5 Mil.
Cash Flow from Operations was HK$10.5 Mil.
Revenue was HK$194.3 Mil.
Gross Profit was HK$45.6 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (638.2 + 643.232) / 2 = HK$640.716 Mil.
Total Assets at the begining of this year (Dec22) was HK$638.2 Mil.
Long-Term Debt & Capital Lease Obligation was HK$46.5 Mil.
Total Current Assets was HK$140.7 Mil.
Total Current Liabilities was HK$205.0 Mil.
Net Income was HK$-79.2 Mil.

Revenue was HK$179.7 Mil.
Gross Profit was HK$35.3 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (727.004 + 638.2) / 2 = HK$682.602 Mil.
Total Assets at the begining of last year (Dec21) was HK$727.0 Mil.
Long-Term Debt & Capital Lease Obligation was HK$93.5 Mil.
Total Current Assets was HK$184.5 Mil.
Total Current Liabilities was HK$213.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonny International Holding's current Net Income (TTM) was -49.5. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonny International Holding's current Cash Flow from Operations (TTM) was 10.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-49.516/638.2
=-0.07758696

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-79.214/727.004
=-0.10895951

Bonny International Holding's return on assets of this year was -0.07758696. Bonny International Holding's return on assets of last year was -0.10895951. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bonny International Holding's current Net Income (TTM) was -49.5. Bonny International Holding's current Cash Flow from Operations (TTM) was 10.5. ==> 10.5 > -49.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=46.546/640.716
=0.07264685

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=93.507/682.602
=0.13698612

Bonny International Holding's gearing of this year was 0.07264685. Bonny International Holding's gearing of last year was 0.13698612. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=140.731/204.964
=0.68661326

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=184.542/213.518
=0.86429247

Bonny International Holding's current ratio of this year was 0.68661326. Bonny International Holding's current ratio of last year was 0.86429247. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bonny International Holding's number of shares in issue this year was 1200. Bonny International Holding's number of shares in issue last year was 1200. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=45.576/194.333
=0.23452527

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=35.337/179.691
=0.19665426

Bonny International Holding's gross margin of this year was 0.23452527. Bonny International Holding's gross margin of last year was 0.19665426. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=194.333/638.2
=0.30450172

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=179.691/727.004
=0.24716645

Bonny International Holding's asset turnover of this year was 0.30450172. Bonny International Holding's asset turnover of last year was 0.24716645. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonny International Holding has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Bonny International Holding  (HKSE:01906) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bonny International Holding Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bonny International Holding's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonny International Holding (HKSE:01906) Business Description

Traded in Other Exchanges
N/A
Address
248 Queen’s Road East, 40th Floor, Dah Sing Financial Centre, Wanchai, Hong Kong, HKG
Bonny International Holding Ltd is principally engaged in the manufacturing of intimate wear products for overseas apparel companies. The segments of the company are the Brand products segment which involves the manufacture and sale of ladies Brassieres, Panties, Thermal underwear with the Bonny brand to the domestic market; and the Original Design Manufacture (ODM) products segment which engages in the manufacture and sale of Seamless underwear or other ODM products for overseas customers or their agents. Geographically the group derives key revenue from Mainland China, the United states, Germany, Japan, Netherlands and others, of which key revenue is derived from Mainland China.
Executives
Jin Guojun 2201 Interest of corporation controlled by you
Maximax Holding Corporation 2101 Beneficial owner
Yi Wu Shi Rong Zi Dan Bao You Xian Gong Si 2106 Person having a security interest in shares
Zhe Jiang Yi Wu Gao Xin Qu Kai Fa Jian She You Xian Gong Si 2106 Person having a security interest in shares
Jin Xiaohong 2101 Beneficial owner
Gong Lijin 2202 Interest of your spouse

Bonny International Holding (HKSE:01906) Headlines

No Headlines