GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Brilliance China Automotive Holdings Ltd (HKSE:01114) » Definitions » Piotroski F-Score

Brilliance China Automotive Holdings (HKSE:01114) Piotroski F-Score : 6 (As of May. 25, 2024)


View and export this data going back to 1999. Start your Free Trial

What is Brilliance China Automotive Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brilliance China Automotive Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Brilliance China Automotive Holdings's Piotroski F-Score or its related term are showing as below:

HKSE:01114' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 6

During the past 13 years, the highest Piotroski F-Score of Brilliance China Automotive Holdings was 6. The lowest was 2. And the median was 4.


Brilliance China Automotive Holdings Piotroski F-Score Historical Data

The historical data trend for Brilliance China Automotive Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brilliance China Automotive Holdings Piotroski F-Score Chart

Brilliance China Automotive Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 2.00 6.00 6.00 6.00

Brilliance China Automotive Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 6.00 - 6.00

Competitive Comparison of Brilliance China Automotive Holdings's Piotroski F-Score

For the Auto Manufacturers subindustry, Brilliance China Automotive Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brilliance China Automotive Holdings's Piotroski F-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Brilliance China Automotive Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Brilliance China Automotive Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$8,460 Mil.
Cash Flow from Operations was HK$-1,092 Mil.
Revenue was HK$1,227 Mil.
Gross Profit was HK$316 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (61895.704 + 60326.959) / 2 = HK$61111.3315 Mil.
Total Assets at the begining of this year (Dec22) was HK$61,896 Mil.
Long-Term Debt & Capital Lease Obligation was HK$11 Mil.
Total Current Assets was HK$38,613 Mil.
Total Current Liabilities was HK$3,477 Mil.
Net Income was HK$7,981 Mil.

Revenue was HK$1,263 Mil.
Gross Profit was HK$263 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (61163.363 + 61895.704) / 2 = HK$61529.5335 Mil.
Total Assets at the begining of last year (Dec21) was HK$61,163 Mil.
Long-Term Debt & Capital Lease Obligation was HK$18 Mil.
Total Current Assets was HK$37,665 Mil.
Total Current Liabilities was HK$3,478 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brilliance China Automotive Holdings's current Net Income (TTM) was 8,460. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brilliance China Automotive Holdings's current Cash Flow from Operations (TTM) was -1,092. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=8460.372/61895.704
=0.13668755

ROA (Last Year)=Net Income/Total Assets (Dec21)
=7981.043/61163.363
=0.13048731

Brilliance China Automotive Holdings's return on assets of this year was 0.13668755. Brilliance China Automotive Holdings's return on assets of last year was 0.13048731. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Brilliance China Automotive Holdings's current Net Income (TTM) was 8,460. Brilliance China Automotive Holdings's current Cash Flow from Operations (TTM) was -1,092. ==> -1,092 <= 8,460 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=11.082/61111.3315
=0.00018134

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=17.879/61529.5335
=0.00029058

Brilliance China Automotive Holdings's gearing of this year was 0.00018134. Brilliance China Automotive Holdings's gearing of last year was 0.00029058. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=38613.326/3476.756
=11.10613629

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=37665.207/3477.672
=10.83058063

Brilliance China Automotive Holdings's current ratio of this year was 11.10613629. Brilliance China Automotive Holdings's current ratio of last year was 10.83058063. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Brilliance China Automotive Holdings's number of shares in issue this year was 5045.269. Brilliance China Automotive Holdings's number of shares in issue last year was 5045.269. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=315.532/1226.623
=0.25723633

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=263.067/1262.697
=0.20833739

Brilliance China Automotive Holdings's gross margin of this year was 0.25723633. Brilliance China Automotive Holdings's gross margin of last year was 0.20833739. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1226.623/61895.704
=0.01981758

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1262.697/61163.363
=0.02064466

Brilliance China Automotive Holdings's asset turnover of this year was 0.01981758. Brilliance China Automotive Holdings's asset turnover of last year was 0.02064466. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brilliance China Automotive Holdings has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Brilliance China Automotive Holdings  (HKSE:01114) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Brilliance China Automotive Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Brilliance China Automotive Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brilliance China Automotive Holdings (HKSE:01114) Business Description

Traded in Other Exchanges
Address
8 Connaught Road Central, Suites 1602-05, Chater House, Hong Kong, HKG
Based in Liaoning, China, Brilliance China Automotive is a provincial state-owned enterprise that manufactures passenger vehicles, minibuses, and automotive components. Almost all of Brilliance's operating profits come from the passenger vehicle joint venture with BMW. Brilliance also operates a minibus business through a 51%-owned joint venture with Renault.
Executives
Fil Limited 2201 Interest of corporation controlled by you
Pandanus Associates Inc. 2201 Interest of corporation controlled by you
Pandanus Partners L.p. 2201 Interest of corporation controlled by you
Shen Yang Di Tie Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Yang Cai Rui Qi Che Chan Ye Fa Zhan He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Shen Yang Cai Rui Tou Zi You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Yang Sheng Jing Jin Kong Tou Zi Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Liao Ning Jin Rong Kong Gu Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Shen Yang Qi Che You Xian Gong Si 2201 Interest of corporation controlled by you
Liao Ning Xin Rui Qi Che Chan Ye Fa Zhan You Xian Gong Si 2101 Beneficial owner
Hua Chen Qi Che Ji Tuan Kong Gu You Xian Gong Si 2201 Interest of corporation controlled by you
Baillie Gifford & Co 2102 Investment manager
Morgan Stanley 2201 Interest of corporation controlled by you
Baillie Gifford & Co 2102 Investment manager
Citigroup Inc. 2201 Interest of corporation controlled by you

Brilliance China Automotive Holdings (HKSE:01114) Headlines

No Headlines