GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » HKR International Ltd (HKSE:00480) » Definitions » Piotroski F-Score

HKR International (HKSE:00480) Piotroski F-Score : 6 (As of Jun. 09, 2024)


View and export this data going back to 1988. Start your Free Trial

What is HKR International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HKR International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for HKR International's Piotroski F-Score or its related term are showing as below:

HKSE:00480' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 6
Current: 6

During the past 13 years, the highest Piotroski F-Score of HKR International was 6. The lowest was 2. And the median was 6.


HKR International Piotroski F-Score Historical Data

The historical data trend for HKR International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HKR International Piotroski F-Score Chart

HKR International Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 6.00 4.00 6.00

HKR International Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 6.00 -

Competitive Comparison of HKR International's Piotroski F-Score

For the Real Estate - Development subindustry, HKR International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HKR International's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, HKR International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where HKR International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was HK$456 Mil.
Cash Flow from Operations was HK$2,860 Mil.
Revenue was HK$1,694 Mil.
Gross Profit was HK$788 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (43407.5 + 46902.4) / 2 = HK$45154.95 Mil.
Total Assets at the begining of this year (Mar22) was HK$43,408 Mil.
Long-Term Debt & Capital Lease Obligation was HK$9,330 Mil.
Total Current Assets was HK$15,721 Mil.
Total Current Liabilities was HK$7,202 Mil.
Net Income was HK$1,097 Mil.

Revenue was HK$4,168 Mil.
Gross Profit was HK$1,492 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (38145 + 43407.5) / 2 = HK$40776.25 Mil.
Total Assets at the begining of last year (Mar21) was HK$38,145 Mil.
Long-Term Debt & Capital Lease Obligation was HK$9,133 Mil.
Total Current Assets was HK$10,058 Mil.
Total Current Liabilities was HK$4,099 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HKR International's current Net Income (TTM) was 456. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HKR International's current Cash Flow from Operations (TTM) was 2,860. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=455.6/43407.5
=0.01049588

ROA (Last Year)=Net Income/Total Assets (Mar21)
=1097.3/38145
=0.02876655

HKR International's return on assets of this year was 0.01049588. HKR International's return on assets of last year was 0.02876655. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

HKR International's current Net Income (TTM) was 456. HKR International's current Cash Flow from Operations (TTM) was 2,860. ==> 2,860 > 456 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=9329.6/45154.95
=0.20661301

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=9132.7/40776.25
=0.22397106

HKR International's gearing of this year was 0.20661301. HKR International's gearing of last year was 0.22397106. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=15721.4/7202.2
=2.18286079

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=10058.1/4098.6
=2.45403308

HKR International's current ratio of this year was 2.18286079. HKR International's current ratio of last year was 2.45403308. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

HKR International's number of shares in issue this year was 1485.302. HKR International's number of shares in issue last year was 1485.302. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=787.7/1693.7
=0.46507646

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1492/4167.9
=0.35797404

HKR International's gross margin of this year was 0.46507646. HKR International's gross margin of last year was 0.35797404. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=1693.7/43407.5
=0.0390186

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=4167.9/38145
=0.10926465

HKR International's asset turnover of this year was 0.0390186. HKR International's asset turnover of last year was 0.10926465. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HKR International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

HKR International  (HKSE:00480) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


HKR International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of HKR International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


HKR International (HKSE:00480) Business Description

Traded in Other Exchanges
N/A
Address
168-200 Connaught Road Central, 23rd Floor, China Merchants Tower, Shun Tak Centre, Hong Kong, HKG
HKR International Ltd engages in the investment, development, and management of real estate properties across Asia. The company is headquartered in Hong Kong and earns the majority of its revenue domestically. The company has operations in mainland China, Japan, and the Southeast Asia region. HKR International operates through five segments: property development, property investment, Transportation services and property management, hotel operations, and Leisure businesses.
Executives
Claudio Holdings Limited 2201 Interest of corporation controlled by you
Oei Kang, Eric 2201 Interest of corporation controlled by you
Cha Victor Mou Zing 2101 Beneficial owner
Wong Cha May Lung Madeline 2101 Beneficial owner
Cha Mou Daid Johnson 2101 Beneficial owner
Cha Yiu Chung Benjamin 2101 Beneficial owner
Ccm Trust (cayman) Limited 2201 Interest of corporation controlled by you
Mingly Corporation 2201 Interest of corporation controlled by you
Cha Mou Sing Payson 2501 Other
Lbj Regents Limited 2501 Other

HKR International (HKSE:00480) Headlines

No Headlines