GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » First Watch Restaurant Group Inc (NAS:FWRG) » Definitions » Piotroski F-Score

First Watch Restaurant Group (First Watch Restaurant Group) Piotroski F-Score : 6 (As of May. 04, 2024)


View and export this data going back to 2021. Start your Free Trial

What is First Watch Restaurant Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

First Watch Restaurant Group has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for First Watch Restaurant Group's Piotroski F-Score or its related term are showing as below:

FWRG' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 6
Current: 6

During the past 5 years, the highest Piotroski F-Score of First Watch Restaurant Group was 6. The lowest was 5. And the median was 6.


First Watch Restaurant Group Piotroski F-Score Historical Data

The historical data trend for First Watch Restaurant Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Watch Restaurant Group Piotroski F-Score Chart

First Watch Restaurant Group Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 5.00 6.00

First Watch Restaurant Group Quarterly Data
Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 N/A 7.00 6.00 6.00

Competitive Comparison of First Watch Restaurant Group's Piotroski F-Score

For the Restaurants subindustry, First Watch Restaurant Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Watch Restaurant Group's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, First Watch Restaurant Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where First Watch Restaurant Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 9.36 + 7.959 + 5.418 + 2.648 = $25.4 Mil.
Cash Flow from Operations was 21.143 + 34.44 + 17.461 + 22.294 = $95.3 Mil.
Revenue was 211.406 + 216.3 + 219.212 + 244.633 = $891.6 Mil.
Gross Profit was 47.54 + 48.111 + 44.082 + 50.384 = $190.1 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1104.446 + 1115.052 + 1162.618 + 1205.846 + 1267.045) / 5 = $1171.0014 Mil.
Total Assets at the begining of this year (Dec22) was $1,104.4 Mil.
Long-Term Debt & Capital Lease Obligation was $561.1 Mil.
Total Current Assets was $71.2 Mil.
Total Current Liabilities was $115.1 Mil.
Net Income was 4.64 + 2.707 + 0.046 + -0.486 = $6.9 Mil.

Revenue was 173.112 + 184.453 + 186.852 + 185.745 = $730.2 Mil.
Gross Profit was 35.882 + 35.85 + 34.746 + 33.057 = $139.5 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1046.917 + 1049.336 + 1080.248 + 1090.478 + 1104.446) / 5 = $1074.285 Mil.
Total Assets at the begining of last year (Dec21) was $1,046.9 Mil.
Long-Term Debt & Capital Lease Obligation was $460.8 Mil.
Total Current Assets was $67.3 Mil.
Total Current Liabilities was $100.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

First Watch Restaurant Group's current Net Income (TTM) was 25.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

First Watch Restaurant Group's current Cash Flow from Operations (TTM) was 95.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=25.385/1104.446
=0.02298437

ROA (Last Year)=Net Income/Total Assets (Dec21)
=6.907/1046.917
=0.00659747

First Watch Restaurant Group's return on assets of this year was 0.02298437. First Watch Restaurant Group's return on assets of last year was 0.00659747. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

First Watch Restaurant Group's current Net Income (TTM) was 25.4. First Watch Restaurant Group's current Cash Flow from Operations (TTM) was 95.3. ==> 95.3 > 25.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=561.057/1171.0014
=0.47912581

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=460.781/1074.285
=0.42891877

First Watch Restaurant Group's gearing of this year was 0.47912581. First Watch Restaurant Group's gearing of last year was 0.42891877. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=71.19/115.073
=0.61865077

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=67.288/99.98
=0.6730146

First Watch Restaurant Group's current ratio of this year was 0.61865077. First Watch Restaurant Group's current ratio of last year was 0.6730146. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

First Watch Restaurant Group's number of shares in issue this year was 61.718. First Watch Restaurant Group's number of shares in issue last year was 60.294. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=190.117/891.551
=0.21324299

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=139.535/730.162
=0.19110143

First Watch Restaurant Group's gross margin of this year was 0.21324299. First Watch Restaurant Group's gross margin of last year was 0.19110143. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=891.551/1104.446
=0.8072382

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=730.162/1046.917
=0.6974402

First Watch Restaurant Group's asset turnover of this year was 0.8072382. First Watch Restaurant Group's asset turnover of last year was 0.6974402. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

First Watch Restaurant Group has an F-score of 6 indicating the company's financial situation is typical for a stable company.

First Watch Restaurant Group  (NAS:FWRG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


First Watch Restaurant Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of First Watch Restaurant Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


First Watch Restaurant Group (First Watch Restaurant Group) Business Description

Traded in Other Exchanges
N/A
Address
8725 Pendery Place, Suite 201, Bradenton, FL, USA, 34201
First Watch Restaurant Group Inc is a daytime restaurant concept serving made-to-order breakfast, brunch, and lunch using fresh ingredients. It generates revenues from Restaurant sales and Franchise revenues.
Executives
William A Kussell director C/O ADVENT INTERNATIONAL CORPORATION, 75 STATE STREET 29TH FLOOR, BOSTON MA 02109
Christopher Anthony Tomasso director, officer: President and CEO C/O FIRST WATCH RESTAURANT GROUP, INC., 8725 PENDERY PLACE, SUITE 201, BRADENTON FL 34201
Matthew Eisenacher officer: Chief Brand Officer 8725 PENDERY PLACE, STE. 201, BRADENTON FL 34201
Irene Chang Britt director CAMPBELL SOUP COMPANY, ONE CAMPBELL PLACE, CAMDEN NJ 08103
Advent International Corp/ma 10 percent owner 800 BOYLSTON STREET SUITE 3300, BOSTON MA 02199
David Paresky director ADVENT INTERNATIONAL, PRUDENTIAL TOWER, 800 BOYLSTON STREET, BOSTON MA 02199
Tricia Glynn director C/O ADVENT INERNATIONAL CORPORATION, PRUDENTIAL TOWER, 800 BOYLSTON STREET, BOSTON MA 02199
Advent International Gp, Llc 10 percent owner 800 BOYLSTON STREET SUITE 3300, BOSTON MA 02199
Michael James White director C/O ADVENT INTERNATIONAL, PRUDENTIAL TOWER, 800 BOYLSTON STREET, BOSTON MA 02199
Advent Partners Gpe Vii-b Cayman Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 75 STATE STREET, BOSTON MA 02109
Stephanie Lilak director C/O DUNKIN' BRANDS, INC., 130 ROYALL STREET, CANTON MA 02021
Hope H Melville Iii officer: CFO and Treasurer AFC ENTERPRISES INC, SIX CONCOURSE PKWY STE 1700, ATLANTA GA 30328-5352
Middleton Calum Alasdair Johnstone officer: Chief Strategy Officer C/O FIRST WATCH RESTAURANT GROUP, INC., 8725 PENDERY PLACE, SUITE 201, BRADENTON FL 34201
Gpe Viii Gp Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORP., 75 STATE STREET, BOSTON MA 02109
Gpe Viii Gp S.a.r.l. 10 percent owner CO ADVENT INTERNATIONAL, 800 BOYLSTON STREET, BOSTON MA 02199