GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Cactus Inc (FRA:43C) » Definitions » Piotroski F-Score

Cactus (FRA:43C) Piotroski F-Score : 7 (As of May. 04, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Cactus Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cactus has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cactus's Piotroski F-Score or its related term are showing as below:

FRA:43C' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 7

During the past 9 years, the highest Piotroski F-Score of Cactus was 8. The lowest was 3. And the median was 6.


Cactus Piotroski F-Score Historical Data

The historical data trend for Cactus's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cactus Piotroski F-Score Chart

Cactus Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 5.00 5.00 5.00 8.00 7.00

Cactus Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 7.00 7.00 7.00

Competitive Comparison of Cactus's Piotroski F-Score

For the Oil & Gas Equipment & Services subindustry, Cactus's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cactus's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cactus's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cactus's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 22.844 + 49.267 + 44.884 + 35.848 = €153 Mil.
Cash Flow from Operations was 99.736 + 75.039 + 84.069 + 79.362 = €338 Mil.
Revenue was 282.271 + 269.734 + 252.052 + 252.193 = €1,056 Mil.
Gross Profit was 96.67 + 105.001 + 100.785 + 96.854 = €399 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1419.929 + 1362.714 + 1371.909 + 1396.188 + 1449.816) / 5 = €1400.1112 Mil.
Total Assets at the begining of this year (Mar23) was €1,420 Mil.
Long-Term Debt & Capital Lease Obligation was €27 Mil.
Total Current Assets was €568 Mil.
Total Current Liabilities was €175 Mil.
Net Income was 25.678 + 31.739 + 29.254 + 40.063 = €127 Mil.

Revenue was 161.023 + 186.326 + 177.259 + 213.33 = €738 Mil.
Gross Profit was 55.796 + 67.939 + 67.134 + 74.336 = €265 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(931.781 + 1012.337 + 1106.153 + 1056.238 + 1419.929) / 5 = €1105.2876 Mil.
Total Assets at the begining of last year (Mar22) was €932 Mil.
Long-Term Debt & Capital Lease Obligation was €129 Mil.
Total Current Assets was €493 Mil.
Total Current Liabilities was €174 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cactus's current Net Income (TTM) was 153. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cactus's current Cash Flow from Operations (TTM) was 338. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=152.843/1419.929
=0.1076413

ROA (Last Year)=Net Income/Total Assets (Mar22)
=126.734/931.781
=0.13601265

Cactus's return on assets of this year was 0.1076413. Cactus's return on assets of last year was 0.13601265. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cactus's current Net Income (TTM) was 153. Cactus's current Cash Flow from Operations (TTM) was 338. ==> 338 > 153 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=27.427/1400.1112
=0.01958916

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=129.168/1105.2876
=0.1168637

Cactus's gearing of this year was 0.01958916. Cactus's gearing of last year was 0.1168637. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=567.6/175.416
=3.23573676

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=492.643/174.253
=2.82717084

Cactus's current ratio of this year was 3.23573676. Cactus's current ratio of last year was 2.82717084. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cactus's number of shares in issue this year was 79.556. Cactus's number of shares in issue last year was 79.155. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=399.31/1056.25
=0.37804497

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=265.205/737.938
=0.35938656

Cactus's gross margin of this year was 0.37804497. Cactus's gross margin of last year was 0.35938656. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1056.25/1419.929
=0.74387522

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=737.938/931.781
=0.79196506

Cactus's asset turnover of this year was 0.74387522. Cactus's asset turnover of last year was 0.79196506. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cactus has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Cactus  (FRA:43C) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cactus Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cactus's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cactus (FRA:43C) Business Description

Traded in Other Exchanges
Address
920 Memorial City Way, Suite 300, Houston, TX, USA, 77024
Cactus Inc is engaged in the designing, manufacturing, and sale of wellheads and pressure control equipment. Its principal products include Cactus SafeDrill wellhead systems, frac stacks, zipper manifolds, and production trees. The company also provides mission-critical field services, including service crews to assist with the installation, maintenance, and safe handling of the wellhead and pressure control equipment, as well as repair services for equipment that it sells or rents. It sells or rents its products principally for onshore unconventional oil and gas wells that are utilized during the drilling, completion (including fracturing), and production.

Cactus (FRA:43C) Headlines

No Headlines