GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Earthstone Energy Inc (NYSE:ESTE) » Definitions » Piotroski F-Score

Earthstone Energy (Earthstone Energy) Piotroski F-Score : 5 (As of May. 12, 2024)


View and export this data going back to 1997. Start your Free Trial

What is Earthstone Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Earthstone Energy has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Earthstone Energy's Piotroski F-Score or its related term are showing as below:

ESTE' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Earthstone Energy was 7. The lowest was 2. And the median was 5.


Earthstone Energy Piotroski F-Score Historical Data

The historical data trend for Earthstone Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Earthstone Energy Piotroski F-Score Chart

Earthstone Energy Annual Data
Trend Mar13 Mar14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 3.00 5.00 6.00 7.00

Earthstone Energy Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 7.00 5.00 5.00

Competitive Comparison of Earthstone Energy's Piotroski F-Score

For the Oil & Gas E&P subindustry, Earthstone Energy's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Earthstone Energy's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Earthstone Energy's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Earthstone Energy's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 129.622 + 60.548 + 58.042 + 61.358 = $310 Mil.
Cash Flow from Operations was 315.71 + 258.33 + 218.437 + 285.131 = $1,078 Mil.
Revenue was 494.958 + 413.136 + 370.008 + 475.816 = $1,754 Mil.
Gross Profit was 266.948 + 181.255 + 140.611 + 213.182 = $802 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(3892.297 + 3937.401 + 3983.475 + 4120.441 + 5146.555) / 5 = $4216.0338 Mil.
Total Assets at the begining of this year (Sep22) was $3,892 Mil.
Long-Term Debt & Capital Lease Obligation was $1,727 Mil.
Total Current Assets was $268 Mil.
Total Current Liabilities was $576 Mil.
Net Income was 39.77 + -33.478 + 144.885 + 211.456 = $363 Mil.

Revenue was 144.016 + 196.15 + 472.551 + 531.495 = $1,344 Mil.
Gross Profit was 92.419 + 126.878 + 321.379 + 324.567 = $865 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(1424.973 + 1556.367 + 2321.271 + 3290.959 + 3892.297) / 5 = $2497.1734 Mil.
Total Assets at the begining of last year (Sep21) was $1,425 Mil.
Long-Term Debt & Capital Lease Obligation was $1,177 Mil.
Total Current Assets was $251 Mil.
Total Current Liabilities was $390 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Earthstone Energy's current Net Income (TTM) was 310. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Earthstone Energy's current Cash Flow from Operations (TTM) was 1,078. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=309.57/3892.297
=0.07953401

ROA (Last Year)=Net Income/Total Assets (Sep21)
=362.633/1424.973
=0.25448412

Earthstone Energy's return on assets of this year was 0.07953401. Earthstone Energy's return on assets of last year was 0.25448412. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Earthstone Energy's current Net Income (TTM) was 310. Earthstone Energy's current Cash Flow from Operations (TTM) was 1,078. ==> 1,078 > 310 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1726.89/4216.0338
=0.40960061

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=1177.101/2497.1734
=0.47137335

Earthstone Energy's gearing of this year was 0.40960061. Earthstone Energy's gearing of last year was 0.47137335. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=268.384/576.043
=0.46590966

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=251.308/390.16
=0.64411523

Earthstone Energy's current ratio of this year was 0.46590966. Earthstone Energy's current ratio of last year was 0.64411523. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Earthstone Energy's number of shares in issue this year was 108.285. Earthstone Energy's number of shares in issue last year was 109.279. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=801.996/1753.918
=0.45725969

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=865.243/1344.212
=0.64368046

Earthstone Energy's gross margin of this year was 0.45725969. Earthstone Energy's gross margin of last year was 0.64368046. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=1753.918/3892.297
=0.45061258

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=1344.212/1424.973
=0.94332454

Earthstone Energy's asset turnover of this year was 0.45061258. Earthstone Energy's asset turnover of last year was 0.94332454. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Earthstone Energy has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Earthstone Energy  (NYSE:ESTE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Earthstone Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Earthstone Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Earthstone Energy (Earthstone Energy) Business Description

Traded in Other Exchanges
N/A
Address
1400 Woodloch Forest Drive, Suite 300, The Woodlands, TX, USA, 77380
Earthstone Energy Inc is an independent oil and natural gas development and production company. The company focuses on the acquisition, development, exploration, and production of onshore, crude oil and natural gas reserves. It is also active in corporate mergers and the acquisition of oil and natural gas properties. The company's reserve portfolio consists of assets in the Midland Basin of West Texas, and the Eagle Ford Trend of South Texas. Its operations are all in the upstream segment of the oil and natural gas industry and are conducted onshore in the United States.
Executives
Tony Oviedo officer: EVP, PAO 909 FANNIN, SUITE 1850, HOUSTON TX 77010
Mark Jr Lumpkin officer: EVP and CFO 1400 WOODLOCH FOREST DRIVE, SUITE 300, THE WOODLANDS TX 77380
Frank Alan Lodzinski director, officer: CEO 1400 WOODLOCH FOREST DRIVE, SUITE 300, THE WOODLANDS TX 77380
Wp Energy Chisholm Holdings, L.p. 10 percent owner 450 LEXINGTON AVENUE, NEW YORK NY 10017
Warburg Pincus Private Equity (e&p) Xi-a, L.p. 10 percent owner C/O WARBURG PINCUS LLC, 450 LEXINGTON AVE, NEW YORK NY 10017
Warburg Pincus (e&p) Xii, L.p. 10 percent owner 450 LEXINGTON AVENUE, NEW YORK NY 10017
Warburg Pincus Partners Ii (us), L.p. 10 percent owner 450 LEXINGTON AVENUE, C/O WARBURG PINCUS LLC, NEW YORK NY 10017
Robert John Anderson officer: President 1400 WOODLOCH FOREST DRIVE, SUITE 300, THE WOODLANDS TX 77380
Cypress Investments, Llc director 34 S. WYNDEN DR., SUITE 300, HOUSTON TX 77056
Post Oak Energy Holdings, Llc director 34 S. WYNDEN DR, STE 300, HOUSTON TX 77056
Jay Frederick Joliat director 36801 WOODWARD AVE., SUITE 301, BIRMINGHAM MI 48009
Post Oak Energy Capital, Lp director 34 S. WYNDEN DR, STE 300, HOUSTON TX 77056
Swanson Douglas E Jr director 1100 LOUISIANA, SUITE 4900, HOUSTON TX 77002
Steven C. Collins officer: EVP and COO 1400 WOODLOCH FOREST DRIVE, SUITE 300, THE WOODLANDS TX 77380
Encap Energy Capital Fund Xi, L.p. director, 10 percent owner 9651 KATY FREEWAY, SUITE 600, HOUSTON TX 77024