GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » INDVR Brands Inc (OTCPK:CAAOF) » Definitions » Piotroski F-Score

INDVR Brands (INDVR Brands) Piotroski F-Score : 0 (As of May. 10, 2024)


View and export this data going back to 2008. Start your Free Trial

What is INDVR Brands Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

INDVR Brands has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for INDVR Brands's Piotroski F-Score or its related term are showing as below:


INDVR Brands Piotroski F-Score Historical Data

The historical data trend for INDVR Brands's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

INDVR Brands Piotroski F-Score Chart

INDVR Brands Annual Data
Trend Jan12 Jan13 Jan14 Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only N/A 3.00 3.00 4.00 4.00

INDVR Brands Quarterly Data
Jan17 Apr17 Jul17 Oct17 Jan18 Apr18 Jul18 Oct18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 3.00 5.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct21) TTM:Last Year (Oct20) TTM:
Net Income was -3.4 + -1.024 + -1.168 + -0.492 = $-6.08 Mil.
Cash Flow from Operations was -0.359 + 0.086 + 0.049 + 0.134 = $-0.09 Mil.
Revenue was 0.115 + 0.296 + 0.278 + 0.304 = $0.99 Mil.
Gross Profit was 0.275 + 0.296 + 0.278 + 0.304 = $1.15 Mil.
Average Total Assets from the begining of this year (Oct20)
to the end of this year (Oct21) was
(9.146 + 7.445 + 7.265 + 15.269 + 15.118) / 5 = $10.8486 Mil.
Total Assets at the begining of this year (Oct20) was $9.15 Mil.
Long-Term Debt & Capital Lease Obligation was $2.82 Mil.
Total Current Assets was $1.72 Mil.
Total Current Liabilities was $4.32 Mil.
Net Income was 0 + -1.003 + -0.92 + -0.337 = $-2.26 Mil.

Revenue was 0 + 0.253 + 0.286 + 0.281 = $0.82 Mil.
Gross Profit was 0 + 0.244 + 0.191 + 0.19 = $0.63 Mil.
Average Total Assets from the begining of last year (Oct19)
to the end of last year (Oct20) was
(20.696 + 9.085 + 9.631 + 9.487 + 9.146) / 5 = $11.609 Mil.
Total Assets at the begining of last year (Oct19) was $20.70 Mil.
Long-Term Debt & Capital Lease Obligation was $2.34 Mil.
Total Current Assets was $0.86 Mil.
Total Current Liabilities was $3.89 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

INDVR Brands's current Net Income (TTM) was -6.08. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

INDVR Brands's current Cash Flow from Operations (TTM) was -0.09. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Oct20)
=-6.084/9.146
=-0.66520883

ROA (Last Year)=Net Income/Total Assets (Oct19)
=-2.26/20.696
=-0.10919985

INDVR Brands's return on assets of this year was -0.66520883. INDVR Brands's return on assets of last year was -0.10919985. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

INDVR Brands's current Net Income (TTM) was -6.08. INDVR Brands's current Cash Flow from Operations (TTM) was -0.09. ==> -0.09 > -6.08 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Oct21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct20 to Oct21
=2.818/10.8486
=0.25975702

Gearing (Last Year: Oct20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct19 to Oct20
=2.337/11.609
=0.20130933

INDVR Brands's gearing of this year was 0.25975702. INDVR Brands's gearing of last year was 0.20130933. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Oct21)=Total Current Assets/Total Current Liabilities
=1.718/4.321
=0.39759315

Current Ratio (Last Year: Oct20)=Total Current Assets/Total Current Liabilities
=0.864/3.893
=0.22193681

INDVR Brands's current ratio of this year was 0.39759315. INDVR Brands's current ratio of last year was 0.22193681. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

INDVR Brands's number of shares in issue this year was 115.294. INDVR Brands's number of shares in issue last year was 108.583. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.153/0.993
=1.1611279

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.625/0.82
=0.76219512

INDVR Brands's gross margin of this year was 1.1611279. INDVR Brands's gross margin of last year was 0.76219512. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Oct20)
=0.993/9.146
=0.10857205

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Oct19)
=0.82/20.696
=0.03962118

INDVR Brands's asset turnover of this year was 0.10857205. INDVR Brands's asset turnover of last year was 0.03962118. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

INDVR Brands has an F-score of 4 indicating the company's financial situation is typical for a stable company.

INDVR Brands  (OTCPK:CAAOF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


INDVR Brands Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of INDVR Brands's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


INDVR Brands (INDVR Brands) Business Description

Traded in Other Exchanges
N/A
Address
C/O Fasken Martineau DuMoulin LLP, 350 7 Avenue SW, Suite 3400, ATTN Willian DeJong, Calgary, AB, CAN, T2P 3N9
INDVR Brands Inc is focused on providing personnel and management resources as well as infrastructure and equipment for use in the production, cultivation and dispensary operations of licensed cannabis businesses. It provides support services to licensed cannabis businesses.

INDVR Brands (INDVR Brands) Headlines

No Headlines