GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Branded Legacy Inc (OTCPK:BLEG) » Definitions » Piotroski F-Score

Branded Legacy (Branded Legacy) Piotroski F-Score : 0 (As of May. 27, 2024)


View and export this data going back to . Start your Free Trial

What is Branded Legacy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Branded Legacy has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Branded Legacy's Piotroski F-Score or its related term are showing as below:


Branded Legacy Piotroski F-Score Historical Data

The historical data trend for Branded Legacy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Branded Legacy Piotroski F-Score Chart

Branded Legacy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 2.00 3.00 2.00

Branded Legacy Quarterly Data
Dec15 Dec16 Dec17 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 N/A 3.00 4.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec21) TTM:Last Year (Dec20) TTM:
Net Income was -0.052 + -0.107 + -0.298 + 0.144 = $-0.31 Mil.
Cash Flow from Operations was -0.038 + -0.094 + -0.04 + -0.099 = $-0.27 Mil.
Revenue was 0.015 + 0.009 + 0.101 + -0.06 = $0.07 Mil.
Gross Profit was 0.007 + 0.003 + 0.023 + -0.001 = $0.03 Mil.
Average Total Assets from the begining of this year (Dec20)
to the end of this year (Dec21) was
(0.15 + 0.167 + 0.163 + 0.156 + 0.12) / 5 = $0.1512 Mil.
Total Assets at the begining of this year (Dec20) was $0.15 Mil.
Long-Term Debt & Capital Lease Obligation was $0.42 Mil.
Total Current Assets was $0.11 Mil.
Total Current Liabilities was $0.07 Mil.
Net Income was -0.073 + -0.073 + -2.069 + 1.916 = $-0.30 Mil.

Revenue was 0.028 + 0.028 + 0.319 + -0.273 = $0.10 Mil.
Gross Profit was 0.012 + 0.012 + 0.178 + -0.179 = $0.02 Mil.
Average Total Assets from the begining of last year (Dec19)
to the end of last year (Dec20) was
(0.212 + 0.246 + 0.285 + 0.217 + 0.15) / 5 = $0.222 Mil.
Total Assets at the begining of last year (Dec19) was $0.21 Mil.
Long-Term Debt & Capital Lease Obligation was $0.15 Mil.
Total Current Assets was $0.14 Mil.
Total Current Liabilities was $0.05 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Branded Legacy's current Net Income (TTM) was -0.31. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Branded Legacy's current Cash Flow from Operations (TTM) was -0.27. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec20)
=-0.313/0.15
=-2.08666667

ROA (Last Year)=Net Income/Total Assets (Dec19)
=-0.299/0.212
=-1.41037736

Branded Legacy's return on assets of this year was -2.08666667. Branded Legacy's return on assets of last year was -1.41037736. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Branded Legacy's current Net Income (TTM) was -0.31. Branded Legacy's current Cash Flow from Operations (TTM) was -0.27. ==> -0.27 > -0.31 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=0.421/0.1512
=2.78439153

Gearing (Last Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=0.151/0.222
=0.68018018

Branded Legacy's gearing of this year was 2.78439153. Branded Legacy's gearing of last year was 0.68018018. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec21)=Total Current Assets/Total Current Liabilities
=0.106/0.071
=1.49295775

Current Ratio (Last Year: Dec20)=Total Current Assets/Total Current Liabilities
=0.139/0.048
=2.89583333

Branded Legacy's current ratio of this year was 1.49295775. Branded Legacy's current ratio of last year was 2.89583333. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Branded Legacy's number of shares in issue this year was 438.983. Branded Legacy's number of shares in issue last year was 50.138. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.032/0.065
=0.49230769

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.023/0.102
=0.2254902

Branded Legacy's gross margin of this year was 0.49230769. Branded Legacy's gross margin of last year was 0.2254902. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec20)
=0.065/0.15
=0.43333333

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec19)
=0.102/0.212
=0.48113208

Branded Legacy's asset turnover of this year was 0.43333333. Branded Legacy's asset turnover of last year was 0.48113208. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+1+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Branded Legacy has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Branded Legacy  (OTCPK:BLEG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Branded Legacy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Branded Legacy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Branded Legacy (Branded Legacy) Business Description

Traded in Other Exchanges
N/A
Address
227 West 4th Street, Unit 108, Charlotte, NC, USA, 28202
Branded Legacy Inc is a company engaged in the development and marketing of products for the fitness and wellness markets. The company is focused on creating products for health-conscious consumers. Through its subsidiary, the company focuses on the development and marketing of hemp-based food, beverage, and healthcare products including hemp coffee, hemp water, and hemp-based skincare products. It sells product to consumers, wholesalers as well as distributors.