GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Clover Power PCL (BKK:CV) » Definitions » Piotroski F-Score

Clover Power PCL (BKK:CV) Piotroski F-Score : 3 (As of May. 26, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Clover Power PCL Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Clover Power PCL has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Clover Power PCL's Piotroski F-Score or its related term are showing as below:

BKK:CV' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 4
Current: 3

During the past 5 years, the highest Piotroski F-Score of Clover Power PCL was 4. The lowest was 2. And the median was 3.


Clover Power PCL Piotroski F-Score Historical Data

The historical data trend for Clover Power PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Clover Power PCL Piotroski F-Score Chart

Clover Power PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
- N/A N/A 2.00 3.00

Clover Power PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A N/A 4.00 3.00 3.00

Competitive Comparison of Clover Power PCL's Piotroski F-Score

For the Utilities - Renewable subindustry, Clover Power PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clover Power PCL's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Clover Power PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Clover Power PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -46.146 + -63.611 + -406.954 + -93.859 = ฿-610.6 Mil.
Cash Flow from Operations was 66.351 + 131.79 + 60.397 + -6.509 = ฿252.0 Mil.
Revenue was 254.527 + 325.72 + 160.91 + 178.455 = ฿919.6 Mil.
Gross Profit was 40.036 + 0.34 + -85.538 + 34.827 = ฿-10.3 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(4760.154 + 4656.908 + 4623.238 + 4441.242 + 4426.037) / 5 = ฿4581.5158 Mil.
Total Assets at the begining of this year (Mar23) was ฿4,760.2 Mil.
Long-Term Debt & Capital Lease Obligation was ฿860.4 Mil.
Total Current Assets was ฿1,979.0 Mil.
Total Current Liabilities was ฿2,088.2 Mil.
Net Income was 19.824 + 7.803 + -19.322 + -43.393 = ฿-35.1 Mil.

Revenue was 329.485 + 552.043 + 430.218 + 290.016 = ฿1,601.8 Mil.
Gross Profit was 48.411 + 63.703 + 60.413 + 47.879 = ฿220.4 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(3520.726 + 0 + 4287.502 + 4447.073 + 4760.154) / 5 = ฿4253.86375 Mil.
Total Assets at the begining of last year (Mar22) was ฿3,520.7 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,378.5 Mil.
Total Current Assets was ฿2,702.7 Mil.
Total Current Liabilities was ฿1,346.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Clover Power PCL's current Net Income (TTM) was -610.6. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Clover Power PCL's current Cash Flow from Operations (TTM) was 252.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-610.57/4760.154
=-0.12826686

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-35.088/3520.726
=-0.00996613

Clover Power PCL's return on assets of this year was -0.12826686. Clover Power PCL's return on assets of last year was -0.00996613. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Clover Power PCL's current Net Income (TTM) was -610.6. Clover Power PCL's current Cash Flow from Operations (TTM) was 252.0. ==> 252.0 > -610.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=860.403/4581.5158
=0.18779876

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1378.509/4253.86375
=0.32406045

Clover Power PCL's gearing of this year was 0.18779876. Clover Power PCL's gearing of last year was 0.32406045. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=1978.975/2088.156
=0.94771416

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=2702.685/1346.706
=2.00688569

Clover Power PCL's current ratio of this year was 0.94771416. Clover Power PCL's current ratio of last year was 2.00688569. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Clover Power PCL's number of shares in issue this year was 1518.787. Clover Power PCL's number of shares in issue last year was 1330.196. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-10.335/919.612
=-0.01123844

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=220.406/1601.762
=0.13760222

Clover Power PCL's gross margin of this year was -0.01123844. Clover Power PCL's gross margin of last year was 0.13760222. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=919.612/4760.154
=0.19318955

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1601.762/3520.726
=0.45495219

Clover Power PCL's asset turnover of this year was 0.19318955. Clover Power PCL's asset turnover of last year was 0.45495219. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Clover Power PCL has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Clover Power PCL  (BKK:CV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Clover Power PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Clover Power PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Clover Power PCL (BKK:CV) Business Description

Traded in Other Exchanges
N/A
Address
No. 159 Soi Rama 9 57/1 (Wisetsuk 2), Phatthanakan Subdistrict, Suan Luang District, Bangkok, THA, 10250
Clover Power PCL operates as a fully integrated renewable energy business. Its business is classified into three main divisions namely power generation and distribution business, engineering service business and renewable energy business. The Group operates in three geographic areas which are Thailand, Australia, and Vietnam.

Clover Power PCL (BKK:CV) Headlines

No Headlines