GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Crown Seal PLC (BKK:CSC) » Definitions » Piotroski F-Score

Crown Seal (BKK:CSC) Piotroski F-Score : 6 (As of May. 30, 2024)


View and export this data going back to 1977. Start your Free Trial

What is Crown Seal Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Crown Seal has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Crown Seal's Piotroski F-Score or its related term are showing as below:

BKK:CSC' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Crown Seal was 8. The lowest was 5. And the median was 6.


Crown Seal Piotroski F-Score Historical Data

The historical data trend for Crown Seal's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crown Seal Piotroski F-Score Chart

Crown Seal Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 5.00 5.00 6.00

Crown Seal Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 5.00 6.00 6.00

Competitive Comparison of Crown Seal's Piotroski F-Score

For the Packaging & Containers subindustry, Crown Seal's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Seal's Piotroski F-Score Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Crown Seal's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Crown Seal's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 43.749 + 64.99 + 18.659 + 102.81 = ฿230 Mil.
Cash Flow from Operations was 226.658 + 139.521 + 125.611 + 126.064 = ฿618 Mil.
Revenue was 880.788 + 881.711 + 849.508 + 978.766 = ฿3,591 Mil.
Gross Profit was 133.915 + 137.521 + 102.895 + 174.617 = ฿549 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(4841.657 + 4742.28 + 4820.781 + 4808.661 + 5001.785) / 5 = ฿4843.0328 Mil.
Total Assets at the begining of this year (Mar23) was ฿4,842 Mil.
Long-Term Debt & Capital Lease Obligation was ฿13 Mil.
Total Current Assets was ฿2,775 Mil.
Total Current Liabilities was ฿597 Mil.
Net Income was 72.235 + 54.114 + 39.56 + 49.994 = ฿216 Mil.

Revenue was 955.378 + 919.022 + 855.191 + 961.596 = ฿3,691 Mil.
Gross Profit was 149.354 + 116.046 + 93.547 + 124.25 = ฿483 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(4770.844 + 4839.043 + 4877.762 + 4712.661 + 4841.657) / 5 = ฿4808.3934 Mil.
Total Assets at the begining of last year (Mar22) was ฿4,771 Mil.
Long-Term Debt & Capital Lease Obligation was ฿17 Mil.
Total Current Assets was ฿2,589 Mil.
Total Current Liabilities was ฿543 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Crown Seal's current Net Income (TTM) was 230. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Crown Seal's current Cash Flow from Operations (TTM) was 618. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=230.208/4841.657
=0.04754736

ROA (Last Year)=Net Income/Total Assets (Mar22)
=215.903/4770.844
=0.04525468

Crown Seal's return on assets of this year was 0.04754736. Crown Seal's return on assets of last year was 0.04525468. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Crown Seal's current Net Income (TTM) was 230. Crown Seal's current Cash Flow from Operations (TTM) was 618. ==> 618 > 230 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=13.493/4843.0328
=0.00278606

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=17.146/4808.3934
=0.00356585

Crown Seal's gearing of this year was 0.00278606. Crown Seal's gearing of last year was 0.00356585. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2774.753/596.784
=4.64950971

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=2589.103/543.208
=4.76631972

Crown Seal's current ratio of this year was 4.64950971. Crown Seal's current ratio of last year was 4.76631972. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Crown Seal's number of shares in issue this year was 52.723. Crown Seal's number of shares in issue last year was 52.625. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=548.948/3590.773
=0.15287739

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=483.197/3691.187
=0.13090559

Crown Seal's gross margin of this year was 0.15287739. Crown Seal's gross margin of last year was 0.13090559. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=3590.773/4841.657
=0.74164134

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=3691.187/4770.844
=0.77369686

Crown Seal's asset turnover of this year was 0.74164134. Crown Seal's asset turnover of last year was 0.77369686. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Crown Seal has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Crown Seal  (BKK:CSC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Crown Seal Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Crown Seal's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Crown Seal (BKK:CSC) Business Description

Traded in Other Exchanges
N/A
Address
5 Soi Rangsit - Nakhon Nayok 46, Tambon Prachatipat, Amphur Thanyaburi, Pathum Thani, THA, 12130
Crown Seal PLC is engaged in the manufacture and sale of caps for bottles. Based on the products and services, the company is engaged in two reportable segments: Manufacture and sale of caps and Hire of printing sheets for the can. Its products and services include Crown Cap, Maxi Crown, Composite Cap, Hand-crowner, Plastic Cap, and others. The company earns the highest revenue from the Manufacture and sale of caps segment.

Crown Seal (BKK:CSC) Headlines

No Headlines