GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » CP Axtra PCL (BKK:CPAXT) » Definitions » Piotroski F-Score

CP Axtra PCL (BKK:CPAXT) Piotroski F-Score : 6 (As of May. 05, 2024)


View and export this data going back to 1994. Start your Free Trial

What is CP Axtra PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CP Axtra PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CP Axtra PCL's Piotroski F-Score or its related term are showing as below:

BKK:CPAXT' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of CP Axtra PCL was 8. The lowest was 5. And the median was 6.


CP Axtra PCL Piotroski F-Score Historical Data

The historical data trend for CP Axtra PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CP Axtra PCL Piotroski F-Score Chart

CP Axtra PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 8.00 5.00 7.00 6.00

CP Axtra PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 5.00 5.00 6.00

Competitive Comparison of CP Axtra PCL's Piotroski F-Score

For the Food Distribution subindustry, CP Axtra PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CP Axtra PCL's Piotroski F-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CP Axtra PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CP Axtra PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 2165.651 + 1515.887 + 1676.912 + 3281.626 = ฿8,640 Mil.
Cash Flow from Operations was -704.134 + 2264.015 + 13373.84 + 19929.378 = ฿34,863 Mil.
Revenue was 119088.734 + 120909.422 + 118836.847 + 127636.914 = ฿486,472 Mil.
Gross Profit was 19473.292 + 19001.386 + 18930.354 + 20792.662 = ฿78,198 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(548643.228 + 522919.763 + 519576.899 + 525409.606 + 540371.08) / 5 = ฿531384.1152 Mil.
Total Assets at the begining of this year (Dec22) was ฿548,643 Mil.
Long-Term Debt & Capital Lease Obligation was ฿117,672 Mil.
Total Current Assets was ฿76,739 Mil.
Total Current Liabilities was ฿118,150 Mil.
Net Income was 2050.309 + 1572.968 + 1602.194 + 2471.433 = ฿7,697 Mil.

Revenue was 110777.049 + 117932.961 + 114963.244 + 122408.509 = ฿466,082 Mil.
Gross Profit was 18170.48 + 18651.074 + 19232.199 + 20439.977 = ฿76,494 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(569490.42 + 564485.62 + 547773.468 + 535770.513 + 548643.228) / 5 = ฿553232.6498 Mil.
Total Assets at the begining of last year (Dec21) was ฿569,490 Mil.
Long-Term Debt & Capital Lease Obligation was ฿155,745 Mil.
Total Current Assets was ฿87,355 Mil.
Total Current Liabilities was ฿90,763 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CP Axtra PCL's current Net Income (TTM) was 8,640. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CP Axtra PCL's current Cash Flow from Operations (TTM) was 34,863. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=8640.076/548643.228
=0.01574808

ROA (Last Year)=Net Income/Total Assets (Dec21)
=7696.904/569490.42
=0.01351542

CP Axtra PCL's return on assets of this year was 0.01574808. CP Axtra PCL's return on assets of last year was 0.01351542. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CP Axtra PCL's current Net Income (TTM) was 8,640. CP Axtra PCL's current Cash Flow from Operations (TTM) was 34,863. ==> 34,863 > 8,640 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=117671.927/531384.1152
=0.22144419

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=155744.707/553232.6498
=0.28151756

CP Axtra PCL's gearing of this year was 0.22144419. CP Axtra PCL's gearing of last year was 0.28151756. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=76738.967/118149.77
=0.64950585

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=87355.379/90763.157
=0.96245417

CP Axtra PCL's current ratio of this year was 0.64950585. CP Axtra PCL's current ratio of last year was 0.96245417. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CP Axtra PCL's number of shares in issue this year was 10580.324. CP Axtra PCL's number of shares in issue last year was 10580. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=78197.694/486471.917
=0.16074452

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=76493.73/466081.763
=0.16412084

CP Axtra PCL's gross margin of this year was 0.16074452. CP Axtra PCL's gross margin of last year was 0.16412084. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=486471.917/548643.228
=0.88668171

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=466081.763/569490.42
=0.81841897

CP Axtra PCL's asset turnover of this year was 0.88668171. CP Axtra PCL's asset turnover of last year was 0.81841897. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CP Axtra PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CP Axtra PCL  (BKK:CPAXT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CP Axtra PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CP Axtra PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CP Axtra PCL (BKK:CPAXT) Business Description

Traded in Other Exchanges
Address
1468, Phattanakan Road, Phatthanakan, Suan Luang, Bangkok, THA, 10250
CP Axtra PCL operates Makro brand stores and frozen food shops across Thailand. Segments through which the company operates its business include Wholesale, Retail, and mall . Its Operations are derived from the sale of goods from wholesale businesses, retail and mall businesses, and the rendering of services related to those businesses. It generates a majority of its revenue from the Wholesale segment.

CP Axtra PCL (BKK:CPAXT) Headlines

No Headlines