GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » CP All PCL (BKK:CPALL) » Definitions » Piotroski F-Score

CP All PCL (BKK:CPALL) Piotroski F-Score : 8 (As of May. 06, 2024)


View and export this data going back to 2003. Start your Free Trial

What is CP All PCL Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CP All PCL has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for CP All PCL's Piotroski F-Score or its related term are showing as below:

BKK:CPALL' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 8   Max: 9
Current: 8

During the past 13 years, the highest Piotroski F-Score of CP All PCL was 9. The lowest was 5. And the median was 8.


CP All PCL Piotroski F-Score Historical Data

The historical data trend for CP All PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CP All PCL Piotroski F-Score Chart

CP All PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 5.00 5.00 6.00 8.00

CP All PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 8.00

Competitive Comparison of CP All PCL's Piotroski F-Score

For the Grocery Stores subindustry, CP All PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CP All PCL's Piotroski F-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CP All PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CP All PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 4122.777 + 4438.406 + 4424.292 + 5496.656 = ฿18,482 Mil.
Cash Flow from Operations was 4479.039 + 15785.305 + 28777.593 + 38129.909 = ฿87,172 Mil.
Revenue was 215895.116 + 225602.567 + 220050.807 + 233732.464 = ฿895,281 Mil.
Gross Profit was 46912.523 + 49561.391 + 47965.716 + 51831.135 = ฿196,271 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(924061.49 + 896335.892 + 892007.199 + 900253.752 + 926491.195) / 5 = ฿907829.9056 Mil.
Total Assets at the begining of this year (Dec22) was ฿924,061 Mil.
Long-Term Debt & Capital Lease Obligation was ฿353,745 Mil.
Total Current Assets was ฿143,798 Mil.
Total Current Liabilities was ฿238,197 Mil.
Net Income was 3453.025 + 3004.023 + 3676.932 + 3137.728 = ฿13,272 Mil.

Revenue was 194408.684 + 208210.342 + 207616.873 + 218862.876 = ฿829,099 Mil.
Gross Profit was 41729.028 + 43628.631 + 45393.03 + 47248.372 = ฿177,999 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(931892.564 + 920880.472 + 898928.997 + 899547.492 + 924061.49) / 5 = ฿915062.203 Mil.
Total Assets at the begining of last year (Dec21) was ฿931,893 Mil.
Long-Term Debt & Capital Lease Obligation was ฿393,872 Mil.
Total Current Assets was ฿148,955 Mil.
Total Current Liabilities was ฿207,443 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CP All PCL's current Net Income (TTM) was 18,482. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CP All PCL's current Cash Flow from Operations (TTM) was 87,172. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=18482.131/924061.49
=0.02000098

ROA (Last Year)=Net Income/Total Assets (Dec21)
=13271.708/931892.564
=0.01424167

CP All PCL's return on assets of this year was 0.02000098. CP All PCL's return on assets of last year was 0.01424167. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CP All PCL's current Net Income (TTM) was 18,482. CP All PCL's current Cash Flow from Operations (TTM) was 87,172. ==> 87,172 > 18,482 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=353745.483/907829.9056
=0.38966053

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=393871.508/915062.203
=0.4304314

CP All PCL's gearing of this year was 0.38966053. CP All PCL's gearing of last year was 0.4304314. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=143797.755/238196.905
=0.60369279

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=148955.489/207443.07
=0.71805478

CP All PCL's current ratio of this year was 0.60369279. CP All PCL's current ratio of last year was 0.71805478. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CP All PCL's number of shares in issue this year was 8983. CP All PCL's number of shares in issue last year was 8983. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=196270.765/895280.954
=0.21922813

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=177999.061/829098.775
=0.21468981

CP All PCL's gross margin of this year was 0.21922813. CP All PCL's gross margin of last year was 0.21468981. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=895280.954/924061.49
=0.96885431

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=829098.775/931892.564
=0.88969352

CP All PCL's asset turnover of this year was 0.96885431. CP All PCL's asset turnover of last year was 0.88969352. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CP All PCL has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

CP All PCL  (BKK:CPALL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CP All PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CP All PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CP All PCL (BKK:CPALL) Business Description

Address
Silom Road, 313 C.P. Tower, 24th Floor, Kwang Silom, Khet Bang Rak, Bangkok, THA, 10500
CP All PCL is the sole operator of 7-Eleven convenience stores in Thailand. Almost half of the stores are located in Bangkok and its vicinities, with the remaining located in provincial areas. The company also operates other related businesses, such as bill payment collection services, manufacturing and sale of convenience food and bakery products, sale and maintenance of retail equipment, payment for products and services, information technology services, logistics services, marketing services, educational institution, and training and business seminar services, including catalog sales and e-commerce businesses. CP All has four reportable segments: convenience stores, wholesale, retail and mall, and others.

CP All PCL (BKK:CPALL) Headlines

No Headlines