GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » BCPG PCL (BKK:BCPG) » Definitions » Piotroski F-Score

BCPG PCL (BKK:BCPG) Piotroski F-Score : 4 (As of May. 14, 2024)


View and export this data going back to 2016. Start your Free Trial

What is BCPG PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BCPG PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for BCPG PCL's Piotroski F-Score or its related term are showing as below:

BKK:BCPG' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 4

During the past 11 years, the highest Piotroski F-Score of BCPG PCL was 7. The lowest was 3. And the median was 5.


BCPG PCL Piotroski F-Score Historical Data

The historical data trend for BCPG PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BCPG PCL Piotroski F-Score Chart

BCPG PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 5.00 7.00 3.00

BCPG PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 4.00 3.00 4.00

Competitive Comparison of BCPG PCL's Piotroski F-Score

For the Utilities - Renewable subindustry, BCPG PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BCPG PCL's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, BCPG PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where BCPG PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 201.116 + 564.773 + -173.698 + 440.513 = ฿1,033 Mil.
Cash Flow from Operations was 493.224 + 653.405 + 895.836 + 994.044 = ฿3,037 Mil.
Revenue was 1092.713 + 1563.577 + 1317.906 + 1194.073 = ฿5,168 Mil.
Gross Profit was 525.426 + 860.646 + 549.579 + 501.066 = ฿2,437 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(57531.571 + 67309.043 + 70654.43 + 74239.535 + 75619.853) / 5 = ฿69070.8864 Mil.
Total Assets at the begining of this year (Mar23) was ฿57,532 Mil.
Long-Term Debt & Capital Lease Obligation was ฿31,536 Mil.
Total Current Assets was ฿11,131 Mil.
Total Current Liabilities was ฿11,176 Mil.
Net Income was 330.237 + 640.86 + 295.931 + 511.845 = ฿1,779 Mil.

Revenue was 1436.457 + 1543.534 + 1266.72 + 1057.23 = ฿5,304 Mil.
Gross Profit was 932.996 + 1022.221 + 733.798 + 537.726 = ฿3,227 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(60154.711 + 57622.448 + 57050.049 + 56160.414 + 57531.571) / 5 = ฿57703.8386 Mil.
Total Assets at the begining of last year (Mar22) was ฿60,155 Mil.
Long-Term Debt & Capital Lease Obligation was ฿23,824 Mil.
Total Current Assets was ฿19,220 Mil.
Total Current Liabilities was ฿3,147 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BCPG PCL's current Net Income (TTM) was 1,033. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BCPG PCL's current Cash Flow from Operations (TTM) was 3,037. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=1032.704/57531.571
=0.01795021

ROA (Last Year)=Net Income/Total Assets (Mar22)
=1778.873/60154.711
=0.02957163

BCPG PCL's return on assets of this year was 0.01795021. BCPG PCL's return on assets of last year was 0.02957163. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

BCPG PCL's current Net Income (TTM) was 1,033. BCPG PCL's current Cash Flow from Operations (TTM) was 3,037. ==> 3,037 > 1,033 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=31535.543/69070.8864
=0.45656781

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=23823.637/57703.8386
=0.41286052

BCPG PCL's gearing of this year was 0.45656781. BCPG PCL's gearing of last year was 0.41286052. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=11131.306/11175.876
=0.99601195

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=19220.388/3146.947
=6.10763003

BCPG PCL's current ratio of this year was 0.99601195. BCPG PCL's current ratio of last year was 6.10763003. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

BCPG PCL's number of shares in issue this year was 2995.759. BCPG PCL's number of shares in issue last year was 2924.11. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2436.717/5168.269
=0.47147643

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3226.741/5303.941
=0.60836668

BCPG PCL's gross margin of this year was 0.47147643. BCPG PCL's gross margin of last year was 0.60836668. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=5168.269/57531.571
=0.08983362

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=5303.941/60154.711
=0.08817166

BCPG PCL's asset turnover of this year was 0.08983362. BCPG PCL's asset turnover of last year was 0.08817166. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BCPG PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

BCPG PCL  (BKK:BCPG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


BCPG PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of BCPG PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


BCPG PCL (BKK:BCPG) Business Description

Traded in Other Exchanges
Address
Sukhumvit Road, 2098 M Tower Building, 12th Floor, Phra Khanong Tai, Phrakanong, Bangkok, THA, 10260
BCPG PCL operates in clean and environmentally friendly renewable power businesses. The activities are production and distribution of electricity from green energy including other related products and services and investment in alternative energy business. Geographically, the business presence of BCPG is across Thailand and Japan of which Thailand accounts for the majority of the revenue source. The company generates revenue from electricity sales from solar energy.

BCPG PCL (BKK:BCPG) Headlines

No Headlines