GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Asia Green Energy PCL (BKK:AGE) » Definitions » Piotroski F-Score

Asia Green Energy PCL (BKK:AGE) Piotroski F-Score : 4 (As of Jun. 02, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Asia Green Energy PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Asia Green Energy PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Asia Green Energy PCL's Piotroski F-Score or its related term are showing as below:

BKK:AGE' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Asia Green Energy PCL was 8. The lowest was 2. And the median was 6.


Asia Green Energy PCL Piotroski F-Score Historical Data

The historical data trend for Asia Green Energy PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Asia Green Energy PCL Piotroski F-Score Chart

Asia Green Energy PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 6.00 6.00 8.00 6.00

Asia Green Energy PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 5.00 6.00 4.00

Competitive Comparison of Asia Green Energy PCL's Piotroski F-Score

For the Thermal Coal subindustry, Asia Green Energy PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asia Green Energy PCL's Piotroski F-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Asia Green Energy PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Asia Green Energy PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -170.449 + 112.629 + 46.526 + -113.455 = ฿-125 Mil.
Cash Flow from Operations was 992.467 + 1087.379 + -305.995 + 286.067 = ฿2,060 Mil.
Revenue was 2787.596 + 3104.284 + 2835.84 + 3385.037 = ฿12,113 Mil.
Gross Profit was -8.412 + 370.013 + 239.949 + 173.128 = ฿775 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(9021.64 + 7757.588 + 7317.952 + 7544.184 + 8501.871) / 5 = ฿8028.647 Mil.
Total Assets at the begining of this year (Mar23) was ฿9,022 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,569 Mil.
Total Current Assets was ฿5,516 Mil.
Total Current Liabilities was ฿3,649 Mil.
Net Income was 313.945 + 316.851 + 302.64 + 296.39 = ฿1,230 Mil.

Revenue was 4553.747 + 5332.699 + 5214.298 + 4499.51 = ฿19,600 Mil.
Gross Profit was 679.234 + 571.735 + 754.773 + 638.487 = ฿2,644 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(6809.564 + 9423.94 + 9351.661 + 8975.965 + 9021.64) / 5 = ฿8716.554 Mil.
Total Assets at the begining of last year (Mar22) was ฿6,810 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,737 Mil.
Total Current Assets was ฿6,382 Mil.
Total Current Liabilities was ฿3,612 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Asia Green Energy PCL's current Net Income (TTM) was -125. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Asia Green Energy PCL's current Cash Flow from Operations (TTM) was 2,060. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-124.749/9021.64
=-0.01382775

ROA (Last Year)=Net Income/Total Assets (Mar22)
=1229.826/6809.564
=0.18060275

Asia Green Energy PCL's return on assets of this year was -0.01382775. Asia Green Energy PCL's return on assets of last year was 0.18060275. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Asia Green Energy PCL's current Net Income (TTM) was -125. Asia Green Energy PCL's current Cash Flow from Operations (TTM) was 2,060. ==> 2,060 > -125 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1569.284/8028.647
=0.19546058

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1737.156/8716.554
=0.1992939

Asia Green Energy PCL's gearing of this year was 0.19546058. Asia Green Energy PCL's gearing of last year was 0.1992939. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=5515.916/3649.082
=1.51159004

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=6381.819/3612.301
=1.76669082

Asia Green Energy PCL's current ratio of this year was 1.51159004. Asia Green Energy PCL's current ratio of last year was 1.76669082. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Asia Green Energy PCL's number of shares in issue this year was 1196.518. Asia Green Energy PCL's number of shares in issue last year was 1196.525. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=774.678/12112.757
=0.06395555

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2644.229/19600.254
=0.13490789

Asia Green Energy PCL's gross margin of this year was 0.06395555. Asia Green Energy PCL's gross margin of last year was 0.13490789. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=12112.757/9021.64
=1.3426336

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=19600.254/6809.564
=2.87834199

Asia Green Energy PCL's asset turnover of this year was 1.3426336. Asia Green Energy PCL's asset turnover of last year was 2.87834199. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Asia Green Energy PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Asia Green Energy PCL  (BKK:AGE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Asia Green Energy PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Asia Green Energy PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Asia Green Energy PCL (BKK:AGE) Business Description

Traded in Other Exchanges
N/A
Address
273/1 Rama II Road, Samaedum, Bangkhuntien, Bangkok, THA, 10150
Asia Green Energy PCL is engaged in the distribution of coal for industrial use. The company's operation consists of importing and distributing the business of clean Bituminous coal from Indonesia and distributing it both inside and outside the country. The company is organized into business units based on its products and services and has two segments, the Coal business segment, and the Logistic business. The company earns maximum revenue from the coal business.