GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Aurubis AG (OTCPK:AIAGF) » Definitions » Piotroski F-Score

Aurubis AG (Aurubis AG) Piotroski F-Score : 5 (As of May. 16, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Aurubis AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Aurubis AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Aurubis AG's Piotroski F-Score or its related term are showing as below:

AIAGF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Aurubis AG was 9. The lowest was 3. And the median was 6.


Aurubis AG Piotroski F-Score Historical Data

The historical data trend for Aurubis AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aurubis AG Piotroski F-Score Chart

Aurubis AG Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 7.00 8.00 4.00 6.00

Aurubis AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 6.00 6.00 5.00 5.00

Competitive Comparison of Aurubis AG's Piotroski F-Score

For the Metal Fabrication subindustry, Aurubis AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurubis AG's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Aurubis AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Aurubis AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 49.053 + -27.819 + 63.25 + 89.284 = $174 Mil.
Cash Flow from Operations was 58.15 + 533.303 + -220.284 + 225.305 = $596 Mil.
Revenue was 4552.413 + 4230.211 + 4290.076 + 4765.258 = $17,838 Mil.
Gross Profit was 365.102 + 51.829 + 401.309 + 479.588 = $1,298 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(8294.401 + 7933.911 + 7747.739 + 7802.617 + 8313.51) / 5 = $8018.4356 Mil.
Total Assets at the begining of this year (Mar23) was $8,294 Mil.
Long-Term Debt & Capital Lease Obligation was $223 Mil.
Total Current Assets was $5,355 Mil.
Total Current Liabilities was $2,497 Mil.
Net Income was 83.411 + 124.425 + 60.381 + 69.298 = $338 Mil.

Revenue was 5350.597 + 4053.982 + 4416.314 + 5063.301 = $18,884 Mil.
Gross Profit was 420.543 + 202.497 + 360.169 + 386.521 = $1,370 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(8336.73 + 7794.926 + 7373.594 + 7960.805 + 8294.401) / 5 = $7952.0912 Mil.
Total Assets at the begining of last year (Mar22) was $8,337 Mil.
Long-Term Debt & Capital Lease Obligation was $222 Mil.
Total Current Assets was $5,952 Mil.
Total Current Liabilities was $2,579 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Aurubis AG's current Net Income (TTM) was 174. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Aurubis AG's current Cash Flow from Operations (TTM) was 596. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=173.768/8294.401
=0.02095004

ROA (Last Year)=Net Income/Total Assets (Mar22)
=337.515/8336.73
=0.0404853

Aurubis AG's return on assets of this year was 0.02095004. Aurubis AG's return on assets of last year was 0.0404853. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Aurubis AG's current Net Income (TTM) was 174. Aurubis AG's current Cash Flow from Operations (TTM) was 596. ==> 596 > 174 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=222.726/8018.4356
=0.02777674

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=221.586/7952.0912
=0.02786512

Aurubis AG's gearing of this year was 0.02777674. Aurubis AG's gearing of last year was 0.02786512. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=5354.75/2496.955
=2.14451202

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=5952.448/2578.561
=2.30843792

Aurubis AG's current ratio of this year was 2.14451202. Aurubis AG's current ratio of last year was 2.30843792. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Aurubis AG's number of shares in issue this year was 43.709. Aurubis AG's number of shares in issue last year was 43.807. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1297.828/17837.958
=0.07275653

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1369.73/18884.194
=0.07253315

Aurubis AG's gross margin of this year was 0.07275653. Aurubis AG's gross margin of last year was 0.07253315. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=17837.958/8294.401
=2.15060232

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=18884.194/8336.73
=2.26517999

Aurubis AG's asset turnover of this year was 2.15060232. Aurubis AG's asset turnover of last year was 2.26517999. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Aurubis AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Aurubis AG  (OTCPK:AIAGF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Aurubis AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Aurubis AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Aurubis AG (Aurubis AG) Business Description

Address
Hovestrasse 50, Hamburg, BY, DEU, 20539
Aurubis AG produces copper, using raw materials which include copper concentrates and recycling materials. The company also produces precious metals such as gold and silver and a range of other products, including sulfuric acid and iron silicate, as byproducts of copper production. Revenue is predominantly generated through the sale of continuous cast wire rods, copper cathodes, precious metals and continuous cast shapes, used in the manufacture of cables and wires which are used in electrical applications. It has two segments Multimetal Recycling and Custom Smelting & Products which is the key revenue generating segment. The company is based in Germany and has production sites across Europe and the United States.

Aurubis AG (Aurubis AG) Headlines

From GuruFocus

Q4 2022 Aurubis AG Earnings Call Transcript

By GuruFocus Research 02-12-2024

Q1 2022 Aurubis AG Earnings Call Transcript

By GuruFocus Research 02-12-2024

Aurubis AG Capital Markets Day Transcript

By GuruFocus Research 02-12-2024

Q3 2022 Aurubis AG Earnings Call Transcript

By GuruFocus Research 02-12-2024

Q1 2021 Aurubis AG Earnings Call Transcript

By GuruFocus Research 02-12-2024

Q3 2022 Aurubis AG Earnings Call Transcript

By GuruFocus Research 02-12-2024

Aurubis AG Capital Markets Day Transcript

By GuruFocus Research 02-12-2024

Q1 2020 Aurubis AG Earnings Call Transcript

By GuruFocus Research 02-12-2024

Q3 2020 Aurubis AG Earnings Call Transcript

By GuruFocus Research 02-12-2024