GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Marisa Lojas SA (BSP:AMAR3) » Definitions » Enterprise Value

Marisa Lojas (BSP:AMAR3) Enterprise Value : R$837 Mil (As of Jun. 07, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Marisa Lojas Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Marisa Lojas's Enterprise Value is R$837 Mil. Marisa Lojas's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was R$-378 Mil. Therefore, Marisa Lojas's EV-to-EBIT ratio for today is -2.22.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Marisa Lojas's Enterprise Value is R$837 Mil. Marisa Lojas's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was R$-46 Mil. Therefore, Marisa Lojas's EV-to-EBITDA ratio for today is -18.36.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Marisa Lojas's Enterprise Value is R$837 Mil. Marisa Lojas's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was R$1,642 Mil. Therefore, Marisa Lojas's EV-to-Revenue ratio for today is 0.51.


Marisa Lojas Enterprise Value Historical Data

The historical data trend for Marisa Lojas's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marisa Lojas Enterprise Value Chart

Marisa Lojas Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,255.42 2,700.71 2,160.25 1,189.53 969.95

Marisa Lojas Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,189.53 1,384.25 1,322.93 1,310.18 969.95

Competitive Comparison of Marisa Lojas's Enterprise Value

For the Apparel Retail subindustry, Marisa Lojas's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marisa Lojas's Enterprise Value Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Marisa Lojas's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Marisa Lojas's Enterprise Value falls into.



Marisa Lojas Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Marisa Lojas's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

Marisa Lojas's Enterprise Value for the quarter that ended in Dec. 2023 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marisa Lojas  (BSP:AMAR3) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Marisa Lojas's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=837.012/-377.801
=-2.22

Marisa Lojas's current Enterprise Value is R$837 Mil.
Marisa Lojas's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was R$-378 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Marisa Lojas's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=837.012/-45.587
=-18.36

Marisa Lojas's current Enterprise Value is R$837 Mil.
Marisa Lojas's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was R$-46 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Marisa Lojas's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=837.012/1642.345
=0.51

Marisa Lojas's current Enterprise Value is R$837 Mil.
Marisa Lojas's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was R$1,642 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marisa Lojas Enterprise Value Related Terms

Thank you for viewing the detailed overview of Marisa Lojas's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Marisa Lojas (BSP:AMAR3) Business Description

Traded in Other Exchanges
N/A
Address
Rua James Holland, 422, Barra Funda, Sao Paulo, SP, BRA, 1138050
Marisa Lojas SA is a retail stores operator in Brazil. Its stores offer products related to fashion, underwear, footwear, and accessories for women, men, and children. Its products also include beds, tablecloths, children's bathrobes and towels for home use. The company's income derives from three operating segments. The retail segment, which is the key revenue generator, includes the sale of clothing items, perfumes, beauty products, and watches, in physical stores and e-commerce. The credit card transactions segment is managed by the subsidiary and offered to the company's clients for the credit purchase of products, insurance, and payment of bills. The consumer credit segment offers personal loans to the company's consumers.

Marisa Lojas (BSP:AMAR3) Headlines

No Headlines