X5 Retail Group NV (LSE:FIVE) EBIT : $2,139 Mil (TTM As of Dec. 2023)

View and export this data going back to 2005. Start your Free Trial

What is X5 Retail Group NV EBIT?

X5 Retail Group NV's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2023 was $536 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2023 was $2,139 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. X5 Retail Group NV's annualized ROC % for the quarter that ended in Dec. 2023 was 7.41%. X5 Retail Group NV's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 21.88%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. X5 Retail Group NV's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 25.55%.

X5 Retail Group NV EBIT Historical Data

The historical data trend for X5 Retail Group NV's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

X5 Retail Group NV EBIT Chart

X5 Retail Group NV Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

EBIT

Get a 7-Day Free Trial

1,457.55

1,352.31

1,592.16

2,288.91

2,042.20

X5 Retail Group NV Quarterly Data
	Mar18	Jun18	Sep18	Dec18	Jun19	Dec19	Jun20	Sep20	Dec20	Mar21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
EBIT	Get a 7-Day Free Trial															333.55	406.53	657.43	539.29	535.55

Competitive Comparison of X5 Retail Group NV's EBIT

For the Grocery Stores subindustry, X5 Retail Group NV's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

X5 Retail Group NV's EV-to-EBIT Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, X5 Retail Group NV's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where X5 Retail Group NV's EV-to-EBIT falls into.

X5 Retail Group NV EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $2,139 Mil.

X5 Retail Group NV (LSE:FIVE) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

X5 Retail Group NV's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

	ROC % (Q: Dec. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2023 )	+	Invested Capital (Q: Dec. 2023 ))	/ count )
=	1609.576 * ( 1 - 31.17% )	/	( (14706.662	+	15190.501)	/ 2 )
=	1107.8711608	/	14948.5815
=	7.41 %

where

	Invested Capital		(Q: Sep. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	15303.147	-	2692.134	-	( 1436.018	-	max(0, 6173.264	-	4077.615	+	1436.018	))
=	14706.662

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	17544.84	-	4551.468	-	( 1738.346	-	max(0, 7080.228	-	4883.099	+	1738.346	))
=	15190.501

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

X5 Retail Group NV's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Dec. 2023 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Sep. 2023		Q: Dec. 2023
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	2142.216	/	( ( (9153.954 + max(-1472.201, 0))	+	(10427.341 + max(-2007.546, 0)) )	/	2 )
=	2142.216	/	( ( 9153.954	+	10427.341 )	/	2 )
=	2142.216	/	9790.6475
=	21.88 %

where Working Capital is:

	Working Capital		(Q: Sep. 2023 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(251.875	+	2216.272	+	173.45)	-	(2692.134	+	0	+	1421.664)
=	-1472.201

	Working Capital		(Q: Dec. 2023 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(153.984	+	2624.692	+	307.427)	-	(4551.468	+	0	+	542.181)
=	-2007.546

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2023) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

X5 Retail Group NV's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Dec. 2023 )
	=	2138.801	/	8371.489
	=	25.55 %

X5 Retail Group NV EBIT Related Terms

Thank you for viewing the detailed overview of X5 Retail Group NV's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.

X5 Retail Group NV (LSE:FIVE) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » X5 Retail Group NV (LSE:FIVE) » Definitions » EBIT

Comparable Companies

Traded in Other Exchanges

FIVE:Russia

Address

Zuidplein 196, WTC Tower H, 24th Floor, Amsterdam, NH, NLD, 1077 XV

Website

https://www.x5.ru

X5 Retail Group NV is principally engaged in the development and operation of grocery retail stores. It operates a retail chain of proximity stores, supermarkets, hypermarkets, hard discounters, online hypermarket stores, and dark kitchens under the brand names Pyaterochka, Perekrestok, Karusel, Chizhik, Perekrestok Vprok and Mnogo Lososya in major population centers in Russia, including but not limited to Moscow, St. Petersburg, Nizhniy Novgorod, Rostovon-Don, Kazan, Samara, Lipetsk, Chelyabinsk, Perm, Ekaterinburg. Its segment includes Pyaterochka, Perekrestok, others, and Corporate Centre. The company generates a majority of its revenue from the Pyaterochka segment.