GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Paradise Co Ltd (XKRX:034230) » Definitions » E10

Paradise Co (XKRX:034230) E10 : ₩88.58 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Paradise Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Paradise Co's adjusted earnings per share data for the three months ended in Mar. 2024 was ₩262.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩88.58 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Paradise Co's average E10 Growth Rate was -53.00% per year. During the past 3 years, the average E10 Growth Rate was -29.90% per year. During the past 5 years, the average E10 Growth Rate was -26.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Paradise Co was -6.10% per year. The lowest was -29.90% per year. And the median was -21.50% per year.

As of today (2024-06-06), Paradise Co's current stock price is ₩13950.00. Paradise Co's E10 for the quarter that ended in Mar. 2024 was ₩88.58. Paradise Co's Shiller PE Ratio of today is 157.48.

During the past 13 years, the highest Shiller PE Ratio of Paradise Co was 173.97. The lowest was 18.27. And the median was 33.86.


Paradise Co E10 Historical Data

The historical data trend for Paradise Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paradise Co E10 Chart

Paradise Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 586.47 391.85 296.25 219.93 134.95

Paradise Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 188.62 168.30 166.23 134.95 88.58

Competitive Comparison of Paradise Co's E10

For the Resorts & Casinos subindustry, Paradise Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paradise Co's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Paradise Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Paradise Co's Shiller PE Ratio falls into.



Paradise Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Paradise Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=262/118.8477*118.8477
=262.000

Current CPI (Mar. 2024) = 118.8477.

Paradise Co Quarterly Data

per share eps CPI Adj_EPS
201406 281.000 99.353 336.137
201409 271.000 99.608 323.345
201412 33.000 99.098 39.577
201503 450.000 99.720 536.316
201506 126.000 100.050 149.673
201509 145.000 100.110 172.140
201512 43.000 100.220 50.992
201603 171.000 100.560 202.098
201606 299.000 100.790 352.569
201609 113.000 101.460 132.365
201612 63.000 101.560 73.724
201703 95.000 102.850 109.777
201706 -228.000 102.610 -264.080
201709 50.000 103.490 57.420
201712 -138.000 102.990 -159.248
201803 36.000 104.100 41.100
201806 -20.000 104.130 -22.827
201809 55.000 105.650 61.871
201812 -319.000 104.350 -363.320
201903 -83.000 104.490 -94.405
201906 -23.000 104.880 -26.063
201909 376.000 105.200 424.779
201912 -94.000 105.120 -106.276
202003 -26.000 105.540 -29.278
202006 -373.000 104.870 -422.716
202009 -191.000 106.200 -213.747
202012 -790.000 105.765 -887.716
202103 -213.000 107.357 -235.798
202106 221.000 107.579 244.150
202109 -72.000 108.759 -78.679
202112 -550.000 109.676 -595.992
202203 -334.000 111.806 -355.036
202206 218.000 114.083 227.105
202209 354.000 114.831 366.382
202212 -74.000 115.200 -76.343
202303 81.000 116.550 82.597
202306 341.000 117.140 345.971
202309 332.000 119.111 331.266
202312 -106.000 118.848 -106.000
202403 262.000 118.848 262.000

Add all the adjusted EPS together and divide 10 will get our e10.


Paradise Co  (XKRX:034230) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Paradise Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=13950.00/88.58
=157.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Paradise Co was 173.97. The lowest was 18.27. And the median was 33.86.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Paradise Co E10 Related Terms

Thank you for viewing the detailed overview of Paradise Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Paradise Co (XKRX:034230) Business Description

Traded in Other Exchanges
N/A
Address
268, Dongho-ro, Jung-gu, Seoul, KOR
Paradise Co Ltd operates in the tourism industry. It is involved in the businesses of Casino, Hotel, Integrated Resorts, Travel and Leisure and Construction business. Casino business comprises operating casinos located in Walkerhill, Busan, Incheon, Jeju Grand, and Jeju Lotte. Travel and leisure business offers travel products with themes and corporate incentives as well as business services for corporate customers, a spa of hot spring water and caravan camping and refrigerated transportation of wine from wineries. The firm's construction business includes construction and construction management information systems.

Paradise Co (XKRX:034230) Headlines

No Headlines