GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » Mastercard Inc (WBO:MAST) » Definitions » E10

Mastercard (WBO:MAST) E10 : €7.15 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Mastercard E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mastercard's adjusted earnings per share data for the three months ended in Mar. 2024 was €2.962. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €7.15 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Mastercard's average E10 Growth Rate was 18.50% per year. During the past 3 years, the average E10 Growth Rate was 20.90% per year. During the past 5 years, the average E10 Growth Rate was 20.30% per year. During the past 10 years, the average E10 Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mastercard was 33.70% per year. The lowest was 19.80% per year. And the median was 22.20% per year.

As of today (2024-05-22), Mastercard's current stock price is €420.00. Mastercard's E10 for the quarter that ended in Mar. 2024 was €7.15. Mastercard's Shiller PE Ratio of today is 58.74.

During the past 13 years, the highest Shiller PE Ratio of Mastercard was 94.12. The lowest was 46.84. And the median was 66.35.


Mastercard E10 Historical Data

The historical data trend for Mastercard's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mastercard E10 Chart

Mastercard Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.29 3.32 4.60 5.85 6.69

Mastercard Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.01 6.20 6.79 6.69 7.15

Competitive Comparison of Mastercard's E10

For the Credit Services subindustry, Mastercard's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mastercard's Shiller PE Ratio Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, Mastercard's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mastercard's Shiller PE Ratio falls into.



Mastercard E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mastercard's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.962/131.7762*131.7762
=2.962

Current CPI (Mar. 2024) = 131.7762.

Mastercard Quarterly Data

per share eps CPI Adj_EPS
201406 0.589 100.560 0.772
201409 0.675 100.428 0.886
201412 0.560 99.070 0.745
201503 0.822 99.621 1.087
201506 0.722 100.684 0.945
201509 0.766 100.392 1.005
201512 0.725 99.792 0.957
201603 0.772 100.470 1.013
201606 0.792 101.688 1.026
201609 0.962 101.861 1.245
201612 0.815 101.863 1.054
201703 0.935 102.862 1.198
201706 0.979 103.349 1.248
201709 1.124 104.136 1.422
201712 0.177 104.011 0.224
201803 1.144 105.290 1.432
201806 1.284 106.317 1.591
201809 1.560 106.507 1.930
201812 0.765 105.998 0.951
201903 1.593 107.251 1.957
201906 1.770 108.070 2.158
201909 1.880 108.329 2.287
201912 1.863 108.420 2.264
202003 1.520 108.902 1.839
202006 1.252 108.767 1.517
202009 1.282 109.815 1.538
202012 1.463 109.897 1.754
202103 1.537 111.754 1.812
202106 1.726 114.631 1.984
202109 2.074 115.734 2.361
202112 2.133 117.630 2.390
202203 2.433 121.301 2.643
202206 2.214 125.017 2.334
202209 2.606 125.227 2.742
202212 2.473 125.222 2.602
202303 2.307 127.348 2.387
202306 2.769 128.729 2.835
202309 3.176 129.860 3.223
202312 2.723 129.419 2.773
202403 2.962 131.776 2.962

Add all the adjusted EPS together and divide 10 will get our e10.


Mastercard  (WBO:MAST) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mastercard's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=420.00/7.15
=58.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mastercard was 94.12. The lowest was 46.84. And the median was 66.35.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mastercard E10 Related Terms

Thank you for viewing the detailed overview of Mastercard's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Mastercard (WBO:MAST) Business Description

Address
2000 Purchase Street, Purchase, NY, USA, 10577
Mastercard is the second-largest payment processor in the world, having processed close to over $8 trillion in transactions during 2022. Mastercard operates in over 200 countries and processes transactions in over 150 currencies.

Mastercard (WBO:MAST) Headlines

No Headlines