GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CD Projekt SA (WAR:CDR) » Definitions » E10

CD Projekt (WAR:CDR) E10 : zł4.43 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is CD Projekt E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CD Projekt's adjusted earnings per share data for the three months ended in Mar. 2024 was zł1.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is zł4.43 for the trailing ten years ended in Mar. 2024.

During the past 12 months, CD Projekt's average E10 Growth Rate was 15.40% per year. During the past 3 years, the average E10 Growth Rate was 21.00% per year. During the past 5 years, the average E10 Growth Rate was 46.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CD Projekt was 70.20% per year. The lowest was 21.00% per year. And the median was 42.70% per year.

As of today (2024-06-09), CD Projekt's current stock price is zł134.85. CD Projekt's E10 for the quarter that ended in Mar. 2024 was zł4.43. CD Projekt's Shiller PE Ratio of today is 30.44.

During the past 13 years, the highest Shiller PE Ratio of CD Projekt was 701.15. The lowest was 23.12. And the median was 71.05.


CD Projekt E10 Historical Data

The historical data trend for CD Projekt's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CD Projekt E10 Chart

CD Projekt Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 2.42 2.81 3.60 4.29

CD Projekt Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.84 3.89 4.06 4.29 4.43

Competitive Comparison of CD Projekt's E10

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt's Shiller PE Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CD Projekt's Shiller PE Ratio falls into.



CD Projekt E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CD Projekt's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1/149.0435*149.0435
=1.000

Current CPI (Mar. 2024) = 149.0435.

CD Projekt Quarterly Data

per share eps CPI Adj_EPS
201406 0.033 101.180 0.049
201409 -0.020 100.611 -0.030
201412 0.020 100.122 0.030
201503 -0.050 100.041 -0.074
201506 2.540 100.448 3.769
201509 0.430 99.634 0.643
201512 0.700 99.471 1.049
201603 0.340 98.983 0.512
201606 1.060 99.552 1.587
201609 0.370 99.064 0.557
201612 0.810 100.366 1.203
201703 0.460 101.018 0.679
201706 0.760 101.180 1.120
201709 0.360 101.343 0.529
201712 0.460 102.564 0.668
201803 0.230 102.564 0.334
201806 0.290 103.378 0.418
201809 0.150 103.378 0.216
201812 0.420 103.785 0.603
201903 0.180 104.274 0.257
201906 0.330 105.983 0.464
201909 0.150 105.983 0.211
201912 1.080 107.123 1.503
202003 0.910 109.076 1.243
202006 0.540 109.402 0.736
202009 0.230 109.320 0.314
202012 9.760 109.565 13.277
202103 0.320 112.658 0.423
202106 0.720 113.960 0.942
202109 0.160 115.588 0.206
202112 0.860 119.088 1.076
202203 0.680 125.031 0.811
202206 0.450 131.705 0.509
202209 0.980 135.531 1.078
202212 1.330 139.113 1.425
202303 0.690 145.950 0.705
202306 0.220 147.009 0.223
202309 2.030 146.113 2.071
202312 1.910 147.741 1.927
202403 1.000 149.044 1.000

Add all the adjusted EPS together and divide 10 will get our e10.


CD Projekt  (WAR:CDR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CD Projekt's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=134.85/4.43
=30.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CD Projekt was 701.15. The lowest was 23.12. And the median was 71.05.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CD Projekt E10 Related Terms

Thank you for viewing the detailed overview of CD Projekt's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CD Projekt (WAR:CDR) Business Description

Traded in Other Exchanges
Address
ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of CD Projekt capital group. The firm with its subsidiary develops and publishes videogames for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in global digital videogame distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from CD Projekt Red segment.

CD Projekt (WAR:CDR) Headlines

From GuruFocus