GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Walmart Inc (UKEX:WMT) » Definitions » E10

Walmart (UKEX:WMT) E10 : ₴51.87 (As of Apr. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Walmart E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Walmart's adjusted earnings per share data for the three months ended in Apr. 2024 was ₴25.488. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₴51.87 for the trailing ten years ended in Apr. 2024.

During the past 12 months, Walmart's average E10 Growth Rate was 4.10% per year. During the past 3 years, the average E10 Growth Rate was 3.20% per year. During the past 5 years, the average E10 Growth Rate was 2.90% per year. During the past 10 years, the average E10 Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Walmart was 18.10% per year. The lowest was 0.90% per year. And the median was 11.70% per year.

As of today (2024-05-30), Walmart's current stock price is ₴1719.66667. Walmart's E10 for the quarter that ended in Apr. 2024 was ₴51.87. Walmart's Shiller PE Ratio of today is 33.15.

During the past 13 years, the highest Shiller PE Ratio of Walmart was 36.53. The lowest was 12.97. And the median was 21.35.


Walmart E10 Historical Data

The historical data trend for Walmart's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Walmart E10 Chart

Walmart Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 61.68 54.63

Walmart Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.78 57.12 54.93 54.63 51.87

Competitive Comparison of Walmart's E10

For the Discount Stores subindustry, Walmart's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walmart's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Walmart's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Walmart's Shiller PE Ratio falls into.



Walmart E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walmart's adjusted earnings per share data for the three months ended in Apr. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=25.488/131.7762*131.7762
=25.488

Current CPI (Apr. 2024) = 131.7762.

Walmart Quarterly Data

per share eps CPI Adj_EPS
201407 16.992 100.520 22.276
201410 15.508 100.176 20.400
201501 20.633 98.604 27.574
201504 13.890 99.824 18.336
201507 14.564 100.691 19.060
201510 13.890 100.346 18.241
201601 19.284 99.957 25.423
201604 13.216 100.947 17.252
201607 16.318 101.524 21.181
201610 13.216 101.988 17.076
201701 16.452 102.456 21.160
201704 13.486 103.167 17.226
201707 12.946 103.278 16.518
201710 7.822 104.070 9.904
201801 9.844 104.578 12.404
201804 9.710 105.708 12.105
201807 -3.911 106.324 -4.847
201810 7.822 106.695 9.661
201901 17.127 106.200 21.252
201904 17.936 107.818 21.921
201907 16.992 108.250 20.685
201910 15.508 108.577 18.822
202001 19.554 108.841 23.675
202004 18.880 108.173 23.000
202007 30.612 109.318 36.901
202010 24.274 109.861 29.116
202101 -9.979 110.364 -11.915
202104 13.081 112.673 15.299
202107 20.498 115.183 23.451
202110 14.969 116.696 16.903
202201 17.262 118.619 19.177
202204 9.979 121.978 10.781
202207 25.353 125.002 26.727
202210 -8.900 125.734 -9.328
202301 31.287 126.223 32.663
202304 8.361 127.992 8.608
202307 39.378 128.974 40.233
202310 2.293 129.810 2.328
202401 27.376 130.124 27.724
202404 25.488 131.776 25.488

Add all the adjusted EPS together and divide 10 will get our e10.


Walmart  (UKEX:WMT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Walmart's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1719.66667/51.87
=33.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Walmart was 36.53. The lowest was 12.97. And the median was 21.35.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Walmart E10 Related Terms

Thank you for viewing the detailed overview of Walmart's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Walmart (UKEX:WMT) Business Description

Address
702 S.W. 8th Street, Bentonville, AR, USA, 72716
Walmart serves as the preeminent retailer in the United States, with its strategy predicated on superior operating efficiency and offering the lowest priced goods to consumers to drive robust store traffic and product turnover. Walmart augmented its low-price business strategy by offering a convenient one-stop shopping destination with the opening of its first supercenter in 1988.Today, Walmart operates over 4,700 stores in the United States (5,300 including Sam's Club) and over 10,000 stores globally. Walmart generated over $420 billion in domestic namesake sales last year, with Sam's Club contributing another $84 billion to the firm's top line. Internationally, Walmart generated $100 billion in sales. The company serves around 240 million customers globally each week.