GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Intel Corp (UKEX:INTC) » Definitions » E10

Intel (UKEX:INTC) E10 : ₴131.79 (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Intel E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Intel's adjusted earnings per share data for the three months ended in Mar. 2024 was ₴-3.629. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₴131.79 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Intel's average E10 Growth Rate was -0.50% per year. During the past 3 years, the average E10 Growth Rate was 5.00% per year. During the past 5 years, the average E10 Growth Rate was 8.90% per year. During the past 10 years, the average E10 Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Intel was 38.30% per year. The lowest was -0.60% per year. And the median was 9.30% per year.

As of today (2024-05-27), Intel's current stock price is ₴1420.00. Intel's E10 for the quarter that ended in Mar. 2024 was ₴131.79. Intel's Shiller PE Ratio of today is 10.77.

During the past 13 years, the highest Shiller PE Ratio of Intel was 27.18. The lowest was 6.79. And the median was 17.91.


Intel E10 Historical Data

The historical data trend for Intel's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intel E10 Chart

Intel Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 182.55 93.68

Intel Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 145.29 142.72 133.15 93.68 131.79

Competitive Comparison of Intel's E10

For the Semiconductors subindustry, Intel's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intel's Shiller PE Ratio Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Intel's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Intel's Shiller PE Ratio falls into.



Intel E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intel's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-3.629/131.7762*131.7762
=-3.629

Current CPI (Mar. 2024) = 131.7762.

Intel Quarterly Data

per share eps CPI Adj_EPS
201406 22.175 100.560 29.059
201409 26.610 100.428 34.916
201412 29.836 99.070 39.686
201503 16.531 99.621 21.867
201506 22.175 100.684 29.023
201509 25.804 100.392 33.871
201512 29.836 99.792 39.399
201603 16.934 100.470 22.211
201606 10.886 101.688 14.107
201609 27.820 101.861 35.990
201612 29.432 101.863 38.075
201703 24.594 102.862 31.507
201706 23.385 103.349 29.817
201709 37.899 104.136 47.958
201712 -6.048 104.011 -7.662
201803 37.496 105.290 46.929
201806 42.334 106.317 52.472
201809 55.639 106.507 68.840
201812 45.157 105.998 56.139
201903 35.077 107.251 43.098
201906 37.093 108.070 45.230
201909 54.430 108.329 66.211
201912 63.703 108.420 77.426
202003 52.817 108.902 63.911
202006 47.979 108.767 58.129
202009 41.125 109.815 49.349
202012 57.252 109.897 68.650
202103 33.061 111.754 38.984
202106 49.995 114.631 57.472
202109 67.332 115.734 76.665
202112 45.560 117.630 51.039
202203 79.830 121.301 86.724
202206 -4.435 125.017 -4.675
202209 10.080 125.227 10.607
202212 -6.451 125.222 -6.789
202303 -26.610 127.348 -27.535
202306 14.111 128.729 14.445
202309 2.822 129.860 2.864
202312 25.401 129.419 25.864
202403 -3.629 131.776 -3.629

Add all the adjusted EPS together and divide 10 will get our e10.


Intel  (UKEX:INTC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Intel's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1420.00/131.79
=10.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Intel was 27.18. The lowest was 6.79. And the median was 17.91.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Intel E10 Related Terms

Thank you for viewing the detailed overview of Intel's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Intel (UKEX:INTC) Business Description

Address
2200 Mission College Boulevard, Santa Clara, CA, USA, 95054-1549
Intel is a leading digital chipmaker, focused on the design and manufacturing of microprocessors for the global personal computer and data center markets. Intel pioneered the x86 architecture for microprocessors and was the prime proponent of Moore's law for advances in semiconductor manufacturing. Intel remains the market share leader in central processing units in both the PC and server end markets. Intel has also been expanding into new adjacencies, such as communications infrastructure, automotive, and the Internet of Things. Further, Intel expects to leverage its chip manufacturing capabilities into an outsourced foundry model where it constructs chips for others.

Intel (UKEX:INTC) Headlines

From GuruFocus

Q2 2023 Intel Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Intel Corp at UBS Global TMT Conference Transcript

By GuruFocus Research 01-23-2024

Intel Corp at Evercore TMT Conference Transcript

By GuruFocus Research 01-23-2024

Intel Corp at CES Transcript

By GuruFocus Research 01-23-2024

Intel Corp To Discuss AI Everywhere Call Transcript

By GuruFocus Research 01-23-2024

Intel Corp Innovation Day Transcript

By GuruFocus Research 01-23-2024