GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » The North West Co Inc (TSX:NWC) » Definitions » E10

The North West Co (TSX:NWC) E10 : C$2.31 (As of Jan. 2024)


View and export this data going back to 1990. Start your Free Trial

What is The North West Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The North West Co's adjusted earnings per share data for the three months ended in Jan. 2024 was C$0.710. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$2.31 for the trailing ten years ended in Jan. 2024.

During the past 12 months, The North West Co's average E10 Growth Rate was 7.40% per year. During the past 3 years, the average E10 Growth Rate was 11.20% per year. During the past 5 years, the average E10 Growth Rate was 9.30% per year. During the past 10 years, the average E10 Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The North West Co was 14.20% per year. The lowest was 0.70% per year. And the median was 8.00% per year.

As of today (2024-05-31), The North West Co's current stock price is C$37.55. The North West Co's E10 for the quarter that ended in Jan. 2024 was C$2.31. The North West Co's Shiller PE Ratio of today is 16.26.

During the past 13 years, the highest Shiller PE Ratio of The North West Co was 22.47. The lowest was 12.14. And the median was 18.38.


The North West Co E10 Historical Data

The historical data trend for The North West Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The North West Co E10 Chart

The North West Co Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.55 1.68 1.95 2.15 2.31

The North West Co Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.15 2.19 2.24 2.28 2.31

Competitive Comparison of The North West Co's E10

For the Grocery Stores subindustry, The North West Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The North West Co's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, The North West Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The North West Co's Shiller PE Ratio falls into.



The North West Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The North West Co's adjusted earnings per share data for the three months ended in Jan. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=0.71/125.0724*125.0724
=0.710

Current CPI (Jan. 2024) = 125.0724.

The North West Co Quarterly Data

per share eps CPI Adj_EPS
201404 0.260 98.920 0.329
201407 0.350 99.315 0.441
201410 0.370 99.473 0.465
201501 0.310 98.209 0.395
201504 0.320 99.710 0.401
201507 0.370 100.579 0.460
201510 0.430 100.500 0.535
201601 0.310 100.184 0.387
201604 0.360 101.370 0.444
201607 0.340 101.844 0.418
201610 0.570 102.002 0.699
201701 0.300 102.318 0.367
201704 0.170 103.029 0.206
201707 0.460 103.029 0.558
201710 0.420 103.424 0.508
201801 0.310 104.056 0.373
201804 0.360 105.320 0.428
201807 0.360 106.110 0.424
201810 0.780 105.952 0.921
201901 0.270 105.557 0.320
201904 0.510 107.453 0.594
201907 0.350 108.243 0.404
201910 0.490 107.927 0.568
202001 0.330 108.085 0.382
202004 0.230 107.216 0.268
202007 1.250 108.401 1.442
202010 0.710 108.638 0.817
202101 0.630 109.192 0.722
202104 0.800 110.851 0.903
202107 0.860 112.431 0.957
202110 0.790 113.695 0.869
202201 0.710 114.801 0.774
202204 0.570 118.357 0.602
202207 0.640 120.964 0.662
202210 0.610 121.517 0.628
202301 0.690 121.596 0.710
202304 0.430 123.571 0.435
202307 0.760 124.914 0.761
202310 0.770 125.310 0.769
202401 0.710 125.072 0.710

Add all the adjusted EPS together and divide 10 will get our e10.


The North West Co  (TSX:NWC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The North West Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=37.55/2.31
=16.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The North West Co was 22.47. The lowest was 12.14. And the median was 18.38.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The North West Co E10 Related Terms

Thank you for viewing the detailed overview of The North West Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The North West Co (TSX:NWC) Business Description

Traded in Other Exchanges
Address
77 Main Street, Winnipeg, MB, CAN, R3C 2R1
The North West Co Inc is a Canada-based company that is principally engaged in retail business in underserved rural communities and urban neighborhoods. The company provides food, family apparel, housewares, appliances, and outdoor products, with food products accounting for the majority of the company's revenue. The company also offers services, including post offices, income tax return preparation, money transfers, commercial business sales, and others. Its geographical segment includes Canada and International. The company generates maximum revenue from Canada.
Executives
Leanne Flewitt Senior Officer

The North West Co (TSX:NWC) Headlines

No Headlines