GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Imagica Group Inc (TSE:6879) » Definitions » E10

Imagica Group (TSE:6879) E10 : 円35.63 (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is Imagica Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Imagica Group's adjusted earnings per share data for the three months ended in Dec. 2023 was 円16.570. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円35.63 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Imagica Group's average E10 Growth Rate was 18.60% per year. During the past 3 years, the average E10 Growth Rate was 21.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Imagica Group was 21.20% per year. The lowest was 4.00% per year. And the median was 12.60% per year.

As of today (2024-06-08), Imagica Group's current stock price is 円527.00. Imagica Group's E10 for the quarter that ended in Dec. 2023 was 円35.63. Imagica Group's Shiller PE Ratio of today is 14.79.

During the past 13 years, the highest Shiller PE Ratio of Imagica Group was 35.46. The lowest was 12.58. And the median was 21.48.


Imagica Group E10 Historical Data

The historical data trend for Imagica Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Imagica Group E10 Chart

Imagica Group Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.85 19.28 25.25 25.74 34.33

Imagica Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.03 34.33 33.99 34.73 35.63

Competitive Comparison of Imagica Group's E10

For the Entertainment subindustry, Imagica Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imagica Group's Shiller PE Ratio Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Imagica Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Imagica Group's Shiller PE Ratio falls into.



Imagica Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Imagica Group's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=16.57/106.8000*106.8000
=16.570

Current CPI (Dec. 2023) = 106.8000.

Imagica Group Quarterly Data

per share eps CPI Adj_EPS
201403 11.862 95.700 13.238
201406 3.180 98.000 3.466
201409 8.340 98.500 9.043
201412 12.800 97.900 13.964
201503 3.690 97.900 4.025
201506 9.180 98.400 9.964
201509 -8.561 98.500 -9.282
201512 7.159 98.100 7.794
201603 -42.711 97.900 -46.594
201606 1.210 98.100 1.317
201609 5.050 98.000 5.503
201612 14.620 98.400 15.868
201703 17.462 98.100 19.011
201706 36.870 98.500 39.977
201709 4.817 98.800 5.207
201712 7.670 99.400 8.241
201803 16.619 99.200 17.892
201806 -12.100 99.200 -13.027
201809 8.390 99.900 8.969
201812 -3.260 99.700 -3.492
201903 -38.646 99.700 -41.398
201906 13.320 99.800 14.254
201909 6.320 100.100 6.743
201912 -1.150 100.500 -1.222
202003 -3.440 100.300 -3.663
202006 -27.410 99.900 -29.303
202009 -16.688 99.900 -17.841
202012 29.090 99.300 31.287
202103 92.773 99.900 99.181
202106 11.250 99.500 12.075
202109 26.920 100.100 28.722
202112 17.250 100.100 18.405
202203 6.070 101.100 6.412
202206 1.200 101.800 1.259
202209 16.780 103.100 17.382
202212 21.630 104.100 22.191
202303 47.131 104.400 48.214
202306 6.860 105.200 6.964
202309 8.920 106.200 8.970
202312 16.570 106.800 16.570

Add all the adjusted EPS together and divide 10 will get our e10.


Imagica Group  (TSE:6879) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Imagica Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=527.00/35.63
=14.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Imagica Group was 35.46. The lowest was 12.58. And the median was 21.48.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Imagica Group E10 Related Terms

Thank you for viewing the detailed overview of Imagica Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Imagica Group (TSE:6879) Business Description

Traded in Other Exchanges
N/A
Address
1-3-2 Uchisaiwaicho, Chiyoda-ku, Uchisaiwaicho Tokyu Building, 11th Floor, Tokyo, JPN, 100-0011
Imagica Group Inc is engaged in the media business. The company's business segment include Content Creation, Production Services, Media Localization, and Imaging Systems. The Content Creation segment provides rights management services. Production Services segment offers a one-stop solution for specialized creative services to meet various requests, including Shooting / Editing and Sound Services for film, TV programs, TV commercials, and promotions / DCP (Digital Cinema Package), and others. Media Localization provides dubbing, subtitling, and other media solutions for its clients, and Imaging Systems develops manufactures, import, sells and provide maintenance services for advanced equipment and software.

Imagica Group (TSE:6879) Headlines

No Headlines