GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Origin Co Ltd (TSE:6513) » Definitions » E10

Origin Co (TSE:6513) E10 : 円105.15 (As of Dec. 2023)


View and export this data going back to 1961. Start your Free Trial

What is Origin Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Origin Co's adjusted earnings per share data for the three months ended in Dec. 2023 was 円-30.930. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円105.15 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Origin Co's average E10 Growth Rate was -6.10% per year. During the past 3 years, the average E10 Growth Rate was -3.10% per year. During the past 5 years, the average E10 Growth Rate was 30.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Origin Co was 54.80% per year. The lowest was -3.10% per year. And the median was 25.80% per year.

As of today (2024-06-09), Origin Co's current stock price is 円1311.00. Origin Co's E10 for the quarter that ended in Dec. 2023 was 円105.15. Origin Co's Shiller PE Ratio of today is 12.47.

During the past 13 years, the highest Shiller PE Ratio of Origin Co was 190.67. The lowest was 8.16. And the median was 11.62.


Origin Co E10 Historical Data

The historical data trend for Origin Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Origin Co E10 Chart

Origin Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.98 129.68 95.64 129.40 118.14

Origin Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 112.04 118.14 115.89 113.15 105.15

Competitive Comparison of Origin Co's E10

For the Semiconductor Equipment & Materials subindustry, Origin Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Origin Co's Shiller PE Ratio Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Origin Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Origin Co's Shiller PE Ratio falls into.



Origin Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Origin Co's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-30.93/106.8000*106.8000
=-30.930

Current CPI (Dec. 2023) = 106.8000.

Origin Co Quarterly Data

per share eps CPI Adj_EPS
201403 29.250 95.700 32.643
201406 78.650 98.000 85.712
201409 82.800 98.500 89.777
201412 91.300 97.900 99.600
201503 178.000 97.900 194.182
201506 53.400 98.400 57.959
201509 53.900 98.500 58.442
201512 37.597 98.100 40.931
201603 6.600 97.900 7.200
201606 -61.350 98.100 -66.791
201609 -196.394 98.000 -214.029
201612 59.690 98.400 64.785
201703 -8.675 98.100 -9.444
201706 28.660 98.500 31.075
201709 -47.930 98.800 -51.811
201712 92.885 99.400 99.800
201803 56.680 99.200 61.022
201806 -12.590 99.200 -13.555
201809 213.328 99.900 228.062
201812 58.580 99.700 62.752
201903 27.908 99.700 29.895
201906 15.790 99.800 16.898
201909 44.376 100.100 47.346
201912 17.530 100.500 18.629
202003 -43.347 100.300 -46.156
202006 -120.900 99.900 -129.250
202009 -116.130 99.900 -124.151
202012 -1.720 99.300 -1.850
202103 54.030 99.900 57.762
202106 8.540 99.500 9.167
202109 63.220 100.100 67.452
202112 47.020 100.100 50.167
202203 232.522 101.100 245.632
202206 142.370 101.800 149.363
202209 23.642 103.100 24.490
202212 -63.423 104.100 -65.068
202303 -47.284 104.400 -48.371
202306 -28.850 105.200 -29.289
202309 -48.284 106.200 -48.557
202312 -30.930 106.800 -30.930

Add all the adjusted EPS together and divide 10 will get our e10.


Origin Co  (TSE:6513) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Origin Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1311.00/105.15
=12.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Origin Co was 190.67. The lowest was 8.16. And the median was 11.62.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Origin Co E10 Related Terms

Thank you for viewing the detailed overview of Origin Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Origin Co (TSE:6513) Business Description

Traded in Other Exchanges
N/A
Address
11-2, Shintoshin, Chuo-ku, Saitama-ken, Land Axis Tower 13th Floor, Saitama-shi, JPN, 330-6013
Origin Co Ltd is engaged in manufacturing and sales of power equipment, semiconductor devices, precision mechanical parts, system equipment and synthetic resin paints. Its business activities are divided into four divisions including Electronic, Chemitronics, Mechatronics and Components. The Electronics division promotes technological development of power supply equipment. Chemitronics division develops environmentally-friendly paints, water-based paints, benzene, solvent-based paints without toluene and xylene. The Mechatronics division develops cap sealer for semiconductor, vacuum soldering system, among others. Components division is engaged in the development of semiconductor power device technology and the development of original custom made precision mechanical parts.

Origin Co (TSE:6513) Headlines

No Headlines