GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Lawson Inc (TSE:2651) » Definitions » E10

Lawson (TSE:2651) E10 : 円304.07 (As of Feb. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Lawson E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Lawson's adjusted earnings per share data for the three months ended in Feb. 2024 was 円62.550. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円304.07 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Lawson's average E10 Growth Rate was 6.20% per year. During the past 3 years, the average E10 Growth Rate was 2.20% per year. During the past 5 years, the average E10 Growth Rate was -0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Lawson was 2.20% per year. The lowest was -4.90% per year. And the median was -1.70% per year.

As of today (2024-05-15), Lawson's current stock price is 円10330.00. Lawson's E10 for the quarter that ended in Feb. 2024 was 円304.07. Lawson's Shiller PE Ratio of today is 33.97.

During the past 13 years, the highest Shiller PE Ratio of Lawson was 34.05. The lowest was 14.88. And the median was 19.07.


Lawson E10 Historical Data

The historical data trend for Lawson's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lawson E10 Chart

Lawson Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 304.31 284.70 283.57 286.25 304.07

Lawson Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 286.25 297.36 302.69 306.20 304.07

Competitive Comparison of Lawson's E10

For the Discount Stores subindustry, Lawson's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lawson's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Lawson's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Lawson's Shiller PE Ratio falls into.



Lawson E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lawson's adjusted earnings per share data for the three months ended in Feb. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=62.55/106.9000*106.9000
=62.550

Current CPI (Feb. 2024) = 106.9000.

Lawson Quarterly Data

per share eps CPI Adj_EPS
201405 90.910 98.100 99.065
201408 128.050 98.300 139.253
201411 110.640 97.900 120.811
201502 -2.710 97.600 -2.968
201505 77.120 98.700 83.527
201508 120.830 98.400 131.268
201511 116.530 98.100 126.983
201602 -0.920 97.800 -1.006
201605 88.150 98.200 95.960
201608 137.750 97.900 150.413
201611 112.360 98.600 121.818
201702 25.440 98.100 27.722
201705 95.870 98.600 103.940
201708 140.340 98.500 152.308
201711 91.420 99.100 98.616
201802 -59.660 99.500 -64.097
201805 61.630 99.300 66.347
201808 117.600 99.800 125.966
201811 73.690 100.000 78.775
201902 2.660 99.700 2.852
201905 71.770 100.000 76.722
201908 129.060 100.000 137.965
201911 58.390 100.500 62.108
202002 -58.420 100.300 -62.264
202005 -41.820 100.100 -44.661
202008 74.870 100.100 79.956
202011 85.850 99.500 92.235
202102 -32.120 99.800 -34.405
202105 56.290 99.400 60.537
202108 117.500 99.700 125.985
202111 69.600 100.100 74.328
202202 -17.520 100.700 -18.599
202205 83.660 101.800 87.851
202208 120.680 102.700 125.615
202211 103.610 103.900 106.602
202302 -11.360 104.000 -11.677
202305 160.700 105.100 163.452
202308 162.780 105.900 164.317
202311 134.540 106.900 134.540
202402 62.550 106.900 62.550

Add all the adjusted EPS together and divide 10 will get our e10.


Lawson  (TSE:2651) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Lawson's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=10330.00/304.07
=33.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Lawson was 34.05. The lowest was 14.88. And the median was 19.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Lawson E10 Related Terms

Thank you for viewing the detailed overview of Lawson's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Lawson (TSE:2651) Business Description

Traded in Other Exchanges
Address
East Tower, Gate City Osaki, 11-2, Osaki 1-chome, Shinagawa-ku, Tokyo, JPN, 141-8643
Lawson is the third-largest convenience-store operator in Japan with more than 14,500 stores domestically, and more than 3,400 stores overseas with more than 90% of stores located in China. Convenience-store operations inclusive of franchise fees represent about 55% of group operating revenue and 75% of operating profits. Other activities include Seijo Ishii (an upscale food-store chain with 163 stores in Japan as of November 2020) and entertainment businesses comprising cinema operations with 43 theaters, the HMV music store chain, and Lawson HMV ticketing services.

Lawson (TSE:2651) Headlines

No Headlines