GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Molson Coors Beverage Co (STU:NY7) » Definitions » E10

Molson Coors Beverage Co (STU:NY7) E10 : €3.46 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Molson Coors Beverage Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Molson Coors Beverage Co's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.892. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €3.46 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Molson Coors Beverage Co's average E10 Growth Rate was 3.60% per year. During the past 3 years, the average E10 Growth Rate was 2.60% per year. During the past 5 years, the average E10 Growth Rate was -4.10% per year. During the past 10 years, the average E10 Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Molson Coors Beverage Co was 27.20% per year. The lowest was -6.40% per year. And the median was 8.90% per year.

As of today (2024-05-23), Molson Coors Beverage Co's current stock price is €50.44. Molson Coors Beverage Co's E10 for the quarter that ended in Mar. 2024 was €3.46. Molson Coors Beverage Co's Shiller PE Ratio of today is 14.58.

During the past 13 years, the highest Shiller PE Ratio of Molson Coors Beverage Co was 35.32. The lowest was 7.94. And the median was 16.80.


Molson Coors Beverage Co E10 Historical Data

The historical data trend for Molson Coors Beverage Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Molson Coors Beverage Co E10 Chart

Molson Coors Beverage Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.85 2.80 3.22 3.30 3.33

Molson Coors Beverage Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.32 3.31 3.49 3.33 3.46

Competitive Comparison of Molson Coors Beverage Co's E10

For the Beverages - Brewers subindustry, Molson Coors Beverage Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Molson Coors Beverage Co's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Molson Coors Beverage Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Molson Coors Beverage Co's Shiller PE Ratio falls into.



Molson Coors Beverage Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Molson Coors Beverage Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.892/131.7762*131.7762
=0.892

Current CPI (Mar. 2024) = 131.7762.

Molson Coors Beverage Co Quarterly Data

per share eps CPI Adj_EPS
201406 1.148 100.560 1.504
201409 -0.147 100.428 -0.193
201412 0.405 99.070 0.539
201503 0.397 99.621 0.525
201506 1.096 100.684 1.434
201509 0.080 100.392 0.105
201512 0.165 99.792 0.218
201603 0.718 100.470 0.942
201606 0.712 101.688 0.923
201609 0.838 101.861 1.084
201612 6.304 101.863 8.155
201703 0.898 102.862 1.150
201706 1.353 103.349 1.725
201709 1.116 104.136 1.412
201712 2.298 104.011 2.911
201803 1.038 105.290 1.299
201806 1.678 106.317 2.080
201809 1.337 106.507 1.654
201812 0.308 105.998 0.383
201903 0.620 107.251 0.762
201906 1.345 108.070 1.640
201909 -1.689 108.329 -2.055
201912 0.675 108.420 0.820
202003 -0.489 108.902 -0.592
202006 0.799 108.767 0.968
202009 1.341 109.815 1.609
202012 -5.195 109.897 -6.229
202103 0.328 111.754 0.387
202106 1.486 114.631 1.708
202109 1.768 115.734 2.013
202112 0.327 117.630 0.366
202203 0.636 121.301 0.691
202206 0.208 125.017 0.219
202209 1.000 125.227 1.052
202212 -2.577 125.222 -2.712
202303 0.308 127.348 0.319
202306 1.449 128.729 1.483
202309 1.855 129.860 1.882
202312 0.440 129.419 0.448
202403 0.892 131.776 0.892

Add all the adjusted EPS together and divide 10 will get our e10.


Molson Coors Beverage Co  (STU:NY7) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Molson Coors Beverage Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=50.44/3.46
=14.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Molson Coors Beverage Co was 35.32. The lowest was 7.94. And the median was 16.80.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Molson Coors Beverage Co E10 Related Terms

Thank you for viewing the detailed overview of Molson Coors Beverage Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Molson Coors Beverage Co (STU:NY7) Business Description

Traded in Other Exchanges
Address
NH353, P.O. Box 4030, Golden, CO, USA, 80401
Molson Coors owns well-known beer brands including Miller, Coors, Blue Moon, and Carling, and ranks as the second largest beer maker in both value and volume terms in the U.S., Canada, and the United Kingdom. Through licensing agreements, it also brews and distributes beer and hard seltzer under partner brands from Heineken, Anheuser-Busch InBev, Asahi, and Coca-Cola. The company uses independent distributors in the U.S. given the three-tier distribution requirements, while using a combination of distributors and an in-house sales team in Canada and Europe. North America remains its largest market contributing over 80% of total revenue.

Molson Coors Beverage Co (STU:NY7) Headlines

No Headlines