GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Pilot Corp (OTCPK:POGHF) » Definitions » E10

Pilot (POGHF) E10 : $2.25 (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Pilot E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pilot's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.457. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.25 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Pilot's average E10 Growth Rate was 7.70% per year. During the past 3 years, the average E10 Growth Rate was 13.00% per year. During the past 5 years, the average E10 Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pilot was 15.00% per year. The lowest was 11.40% per year. And the median was 12.55% per year.

As of today (2024-06-09), Pilot's current stock price is $28.11. Pilot's E10 for the quarter that ended in Mar. 2024 was $2.25. Pilot's Shiller PE Ratio of today is 12.49.

During the past 13 years, the highest Shiller PE Ratio of Pilot was 39.96. The lowest was 11.06. And the median was 16.17.


Pilot E10 Historical Data

The historical data trend for Pilot's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pilot E10 Chart

Pilot Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 2.22 2.32 2.25

Pilot Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.37 2.38 2.11 2.25 2.25

Competitive Comparison of Pilot's E10

For the Business Equipment & Supplies subindustry, Pilot's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pilot's Shiller PE Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pilot's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pilot's Shiller PE Ratio falls into.



Pilot E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pilot's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.457/107.2000*107.2000
=0.457

Current CPI (Mar. 2024) = 107.2000.

Pilot Quarterly Data

per share eps CPI Adj_EPS
201406 0.616 98.000 0.674
201409 0.407 98.500 0.443
201412 0.367 97.900 0.402
201503 0.362 97.900 0.396
201506 0.802 98.400 0.874
201509 0.455 98.500 0.495
201512 0.503 98.100 0.550
201603 0.568 97.900 0.622
201606 0.915 98.100 1.000
201609 0.587 98.000 0.642
201612 0.771 98.400 0.840
201703 0.478 98.100 0.522
201706 1.172 98.500 1.276
201709 0.683 98.800 0.741
201712 0.901 99.400 0.972
201803 0.725 99.200 0.783
201806 1.272 99.200 1.375
201809 0.585 99.900 0.628
201812 0.779 99.700 0.838
201903 0.594 99.700 0.639
201906 0.986 99.800 1.059
201909 0.576 100.100 0.617
201912 0.935 100.500 0.997
202003 0.476 100.300 0.509
202006 0.724 99.900 0.777
202009 0.531 99.900 0.570
202012 0.641 99.300 0.692
202103 0.621 99.900 0.666
202106 1.030 99.500 1.110
202109 0.790 100.100 0.846
202112 0.824 100.100 0.882
202203 0.719 101.100 0.762
202206 1.153 101.800 1.214
202209 0.556 103.100 0.578
202212 0.596 104.100 0.614
202303 0.687 104.400 0.705
202306 1.115 105.200 1.136
202309 0.368 106.200 0.371
202312 0.294 106.800 0.295
202403 0.457 107.200 0.457

Add all the adjusted EPS together and divide 10 will get our e10.


Pilot  (OTCPK:POGHF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pilot's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=28.11/2.25
=12.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pilot was 39.96. The lowest was 11.06. And the median was 16.17.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pilot E10 Related Terms

Thank you for viewing the detailed overview of Pilot's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Pilot (POGHF) Business Description

Traded in Other Exchanges
Address
2-6-21 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8304
Pilot Corp is a Japanese company that manufactures, purchases, and distributes stationery items including writing instruments, other stationery products and toys, and relevant services. The company operates through four segments: Japan, the Americas, Europe, and Asia. The Japan segment distributes products through direct sales to retail stores in Japan, and this segment contributes the largest proportion of total group revenue. The Americas segment is mainly engaged in the manufacture and sales of ball pens in the United States, Mexico and Brazil. The Europe segment operates in Sweden, the United Kingdom, Germany, France, and others. The Asia segment provides writing materials in Taiwan, mainland China, Hong Kong, Indonesia, Malaysia, and Singapore.

Pilot (POGHF) Headlines

No Headlines