GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » 21 Lady Co Ltd (NGO:3346) » Definitions » E10

21 Lady Co (NGO:3346) E10 : 円-17.99 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is 21 Lady Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

21 Lady Co's adjusted earnings per share data for the three months ended in Dec. 2023 was 円-9.231. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円-17.99 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average E10 Growth Rate was 15.20% per year. During the past 5 years, the average E10 Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of 21 Lady Co was 15.20% per year. The lowest was 2.30% per year. And the median was 10.80% per year.

As of today (2024-06-05), 21 Lady Co's current stock price is 円85.00. 21 Lady Co's E10 for the quarter that ended in Dec. 2023 was 円-17.99. 21 Lady Co's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of 21 Lady Co was 1.82. The lowest was 0.00. And the median was 0.33.


21 Lady Co E10 Historical Data

The historical data trend for 21 Lady Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

21 Lady Co E10 Chart

21 Lady Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -18.34 -26.73 -19.49 -17.08 -16.29

21 Lady Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.74 -16.29 -16.69 -17.58 -17.99

Competitive Comparison of 21 Lady Co's E10

For the Specialty Retail subindustry, 21 Lady Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


21 Lady Co's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, 21 Lady Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where 21 Lady Co's Shiller PE Ratio falls into.



21 Lady Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 21 Lady Co's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-9.231/106.8000*106.8000
=-9.231

Current CPI (Dec. 2023) = 106.8000.

21 Lady Co Quarterly Data

per share eps CPI Adj_EPS
201403 -7.870 95.700 -8.783
201406 -4.060 98.000 -4.425
201409 -1.480 98.500 -1.605
201412 -11.050 97.900 -12.055
201503 -0.190 97.900 -0.207
201506 -4.800 98.400 -5.210
201509 1.610 98.500 1.746
201512 -8.138 98.100 -8.860
201603 -4.290 97.900 -4.680
201606 -1.070 98.100 -1.165
201609 2.815 98.000 3.068
201612 -2.591 98.400 -2.812
201703 -0.032 98.100 -0.035
201706 -1.540 98.500 -1.670
201709 -1.785 98.800 -1.930
201712 1.530 99.400 1.644
201803 -1.600 99.200 -1.723
201806 -3.580 99.200 -3.854
201809 -1.742 99.900 -1.862
201812 -7.390 99.700 -7.916
201903 -4.510 99.700 -4.831
201906 -3.560 99.800 -3.810
201909 -7.191 100.100 -7.672
201912 -4.733 100.500 -5.030
202003 -33.730 100.300 -35.916
202006 -5.590 99.900 -5.976
202009 -3.470 99.900 -3.710
202012 -6.060 99.300 -6.518
202103 -9.281 99.900 -9.922
202106 -2.040 99.500 -2.190
202109 -2.740 100.100 -2.923
202112 0.327 100.100 0.349
202203 -8.990 101.100 -9.497
202206 -0.590 101.800 -0.619
202209 0.660 103.100 0.684
202212 0.767 104.100 0.787
202303 0.340 104.400 0.348
202306 -4.220 105.200 -4.284
202309 -7.520 106.200 -7.562
202312 -9.231 106.800 -9.231

Add all the adjusted EPS together and divide 10 will get our e10.


21 Lady Co  (NGO:3346) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of 21 Lady Co was 1.82. The lowest was 0.00. And the median was 0.33.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


21 Lady Co E10 Related Terms

Thank you for viewing the detailed overview of 21 Lady Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


21 Lady Co (NGO:3346) Business Description

Traded in Other Exchanges
N/A
Address
Fifth Building, 5th Nibancho, Chiyoda-ku, Chiyoda-ku, Tokyo, JPN
21 Lady Co Ltd is engaged in manufacturing and selling confectionery products for women and their families. It engages in the manufacture, wholesale, and retail of cream puffs and confectionary through its confectionary shops, supermarkets, and convenience stores; and operates Hirota sweets cafes. The company also plans, develops, and operates an interior shop under the Ilumsborgs brand that sells tableware and fabrics, furniture and lighting, miscellaneous goods, interior goods, and kitchen supplies.

21 Lady Co (NGO:3346) Headlines

No Headlines