GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » TUI AG (MIL:1TUI1U) » Definitions » E10

TUI AG (MIL:1TUI1U) E10 : €-1.88 (As of Mar. 2024)


View and export this data going back to 2023. Start your Free Trial

What is TUI AG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

TUI AG's adjusted earnings per share data for the three months ended in Mar. 2024 was €-0.580. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €-1.88 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was -79.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of TUI AG was -79.50% per year. The lowest was -83.40% per year. And the median was -81.45% per year.

As of today (2024-06-09), TUI AG's current stock price is €6.996. TUI AG's E10 for the quarter that ended in Mar. 2024 was €-1.88. TUI AG's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of TUI AG was 327.58. The lowest was 5.17. And the median was 21.23.


TUI AG E10 Historical Data

The historical data trend for TUI AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TUI AG E10 Chart

TUI AG Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

TUI AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -1.98 -1.88

Competitive Comparison of TUI AG's E10

For the Travel Services subindustry, TUI AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TUI AG's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, TUI AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where TUI AG's Shiller PE Ratio falls into.



TUI AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TUI AG's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.58/125.0381*125.0381
=-0.580

Current CPI (Mar. 2024) = 125.0381.

TUI AG Quarterly Data

per share eps CPI Adj_EPS
201406 -0.367 99.543 -0.461
201409 3.184 99.823 3.988
201412 -0.903 99.543 -1.134
201503 -0.536 99.717 -0.672
201506 0.141 100.417 0.176
201509 2.821 100.417 3.513
201512 -0.885 99.717 -1.110
201603 -1.273 100.017 -1.591
201606 0.418 100.717 0.519
201609 6.725 101.017 8.324
201612 -0.536 101.217 -0.662
201703 -1.179 101.417 -1.454
201706 0.192 102.117 0.235
201709 4.610 102.717 5.612
201712 -0.536 102.617 -0.653
201803 0.827 102.917 1.005
201806 0.675 104.017 0.811
201809 4.162 104.718 4.970
201812 -0.677 104.217 -0.812
201903 -0.987 104.217 -1.184
201906 0.109 105.718 0.129
201909 3.528 106.018 4.161
201912 -0.621 105.818 -0.734
202003 -3.667 105.718 -4.337
202006 -11.273 106.618 -13.221
202009 -3.849 105.818 -4.548
202012 -6.989 105.518 -8.282
202103 -2.838 107.518 -3.300
202106 -4.501 108.486 -5.188
202109 -0.235 109.435 -0.269
202112 -1.430 110.384 -1.620
202203 -1.230 113.968 -1.349
202206 -1.058 115.760 -1.143
202209 2.371 118.818 2.495
202212 -0.890 119.345 -0.932
202303 -1.260 122.402 -1.287
202306 0.045 123.140 0.046
202309 1.781 124.195 1.793
202312 -0.240 123.773 -0.242
202403 -0.580 125.038 -0.580

Add all the adjusted EPS together and divide 10 will get our e10.


TUI AG  (MIL:1TUI1U) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of TUI AG was 327.58. The lowest was 5.17. And the median was 21.23.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


TUI AG E10 Related Terms

Thank you for viewing the detailed overview of TUI AG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


TUI AG (MIL:1TUI1U) Business Description

Traded in Other Exchanges
Address
Karl-Wiechert-Allee 4, Hannover, SN, DEU, 30625
TUI AG is a leisure and tourism company that operates airlines, cruises, tours, hotels, and resorts globally. The company organizes itself into six segments: Northern region, Central region, Western region, hotels and resorts, TUI Musement and cruises. Northern region principally comprises TUI's tour operators, airlines, and cruise business in the U.K., Ireland, and the Nordics. Central region includes the company's tour operators in Germany, Australia, Switzerland, and Poland, and the TUI fly airline. Western region includes TUI tour operators and airlines in Belgium and the Netherlands, and tour operators in France. The Northern, Central, and Western regions are the segments by revenue, in that order, and collectively constitute the vast majority of revenue.

TUI AG (MIL:1TUI1U) Headlines

No Headlines