GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Samaraenergo PJSC (MIC:SAGO) » Definitions » E10

Samaraenergo PJSC (MIC:SAGO) E10 : ₽0.22 (As of Dec. 2023)


View and export this data going back to 2003. Start your Free Trial

What is Samaraenergo PJSC E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Samaraenergo PJSC's adjusted earnings per share data for the three months ended in Dec. 2023 was ₽0.213. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₽0.22 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Samaraenergo PJSC's average E10 Growth Rate was 57.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-08), Samaraenergo PJSC's current stock price is ₽3.745. Samaraenergo PJSC's E10 for the quarter that ended in Dec. 2023 was ₽0.22. Samaraenergo PJSC's Shiller PE Ratio of today is 17.02.

During the past 13 years, the highest Shiller PE Ratio of Samaraenergo PJSC was 27.81. The lowest was 5.60. And the median was 14.16.


Samaraenergo PJSC E10 Historical Data

The historical data trend for Samaraenergo PJSC's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samaraenergo PJSC E10 Chart

Samaraenergo PJSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -0.12 0.08 0.14 0.22

Samaraenergo PJSC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.15 0.17 0.18 0.22

Competitive Comparison of Samaraenergo PJSC's E10

For the Utilities - Regulated Electric subindustry, Samaraenergo PJSC's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samaraenergo PJSC's Shiller PE Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Samaraenergo PJSC's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Samaraenergo PJSC's Shiller PE Ratio falls into.



Samaraenergo PJSC E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samaraenergo PJSC's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.213/244.6000*244.6000
=0.213

Current CPI (Dec. 2023) = 244.6000.

Samaraenergo PJSC Quarterly Data

per share eps CPI Adj_EPS
201403 0.035 127.800 0.067
201406 -0.021 130.900 -0.039
201409 0.020 132.700 0.037
201412 -0.017 139.000 -0.030
201503 0.030 149.400 0.049
201506 0.011 150.900 0.018
201509 -0.008 153.500 -0.013
201512 -0.011 157.000 -0.017
201603 0.016 160.200 0.024
201606 0.008 162.200 0.012
201609 0.010 163.300 0.015
201612 0.049 165.400 0.072
201703 0.027 167.000 0.040
201706 0.008 169.200 0.012
201709 0.013 168.200 0.019
201712 0.097 169.600 0.140
201803 0.042 171.000 0.060
201806 0.010 173.100 0.014
201809 0.081 173.900 0.114
201812 0.032 176.800 0.044
201903 0.023 179.900 0.031
201906 0.032 181.200 0.043
201909 0.064 180.800 0.087
201912 0.002 182.200 0.003
202003 0.015 184.500 0.020
202006 0.050 187.000 0.065
202009 0.008 187.400 0.010
202012 0.105 191.100 0.134
202103 0.021 195.200 0.026
202106 0.034 199.100 0.042
202109 0.086 201.300 0.104
202112 0.097 207.200 0.115
202203 0.091 227.800 0.098
202206 0.056 230.800 0.059
202209 0.098 228.800 0.105
202212 0.076 231.900 0.080
202303 0.153 235.800 0.159
202306 0.061 238.300 0.063
202309 0.078 242.600 0.079
202312 0.213 244.600 0.213

Add all the adjusted EPS together and divide 10 will get our e10.


Samaraenergo PJSC  (MIC:SAGO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Samaraenergo PJSC's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3.745/0.22
=17.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Samaraenergo PJSC was 27.81. The lowest was 5.60. And the median was 14.16.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Samaraenergo PJSC E10 Related Terms

Thank you for viewing the detailed overview of Samaraenergo PJSC's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Samaraenergo PJSC (MIC:SAGO) Business Description

Traded in Other Exchanges
N/A
Address
G Mitirev Street 9, Samara, RUS, 443079
Samaraenergo PJSC is a Russian company. The company's main activity is the purchase of electrical energy in the wholesale market of electrical energy and the supply of electrical energy to the retail market of the Samara Region under power supply and sales contracts.

Samaraenergo PJSC (MIC:SAGO) Headlines

No Headlines