GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » KDDI Corp (OTCPK:KDDIY) » Definitions » E10

KDDI (KDDIY) E10 : $0.89 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is KDDI E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

KDDI's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.150. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.89 for the trailing ten years ended in Mar. 2024.

During the past 12 months, KDDI's average E10 Growth Rate was 13.50% per year. During the past 3 years, the average E10 Growth Rate was 12.70% per year. During the past 5 years, the average E10 Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of KDDI was 12.70% per year. The lowest was 6.60% per year. And the median was 10.65% per year.

As of today (2024-05-19), KDDI's current stock price is $13.86. KDDI's E10 for the quarter that ended in Mar. 2024 was $0.89. KDDI's Shiller PE Ratio of today is 15.57.

During the past 13 years, the highest Shiller PE Ratio of KDDI was 33.52. The lowest was 14.73. And the median was 18.68.


KDDI E10 Historical Data

The historical data trend for KDDI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KDDI E10 Chart

KDDI Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.79 0.86 0.86 0.90 0.89

KDDI Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.90 0.85 0.85 0.91 0.89

Competitive Comparison of KDDI's E10

For the Telecom Services subindustry, KDDI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KDDI's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, KDDI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where KDDI's Shiller PE Ratio falls into.



KDDI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KDDI's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.15/107.2000*107.2000
=0.150

Current CPI (Mar. 2024) = 107.2000.

KDDI Quarterly Data

per share eps CPI Adj_EPS
201406 0.218 98.000 0.238
201409 0.214 98.500 0.233
201412 0.223 97.900 0.244
201503 0.059 97.900 0.065
201506 0.232 98.400 0.253
201509 0.222 98.500 0.242
201512 0.215 98.100 0.235
201603 0.153 97.900 0.168
201606 0.319 98.100 0.349
201609 0.317 98.000 0.347
201612 0.255 98.400 0.278
201703 0.136 98.100 0.149
201706 0.319 98.500 0.347
201709 0.290 98.800 0.315
201712 0.294 99.400 0.317
201803 0.161 99.200 0.174
201806 0.337 99.200 0.364
201809 0.310 99.900 0.333
201812 0.300 99.700 0.323
201903 0.215 99.700 0.231
201906 0.320 99.800 0.344
201909 0.369 100.100 0.395
201912 0.364 100.500 0.388
202003 0.220 100.300 0.235
202006 0.368 99.900 0.395
202009 0.392 99.900 0.421
202012 0.370 99.300 0.399
202103 0.207 99.900 0.222
202106 0.381 99.500 0.410
202109 0.346 100.100 0.371
202112 0.378 100.100 0.405
202203 0.225 101.100 0.239
202206 0.325 101.800 0.342
202209 0.259 103.100 0.269
202212 0.304 104.100 0.313
202303 0.250 104.400 0.257
202306 0.290 105.200 0.296
202309 0.304 106.200 0.307
202312 0.294 106.800 0.295
202403 0.150 107.200 0.150

Add all the adjusted EPS together and divide 10 will get our e10.


KDDI  (OTCPK:KDDIY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

KDDI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=13.86/0.89
=15.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of KDDI was 33.52. The lowest was 14.73. And the median was 18.68.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


KDDI E10 Related Terms

Thank you for viewing the detailed overview of KDDI's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


KDDI (KDDIY) Business Description

Traded in Other Exchanges
Address
Garden Air Tower, 10-10, Iidabashi 3-chome, Chiyoda-ku, Tokyo, JPN, 102-8460
KDDI is Japan's second-largest wireless operator (31% market share), the largest pay-TV operator (53% market share) and the second-largest provider of fibre-to-the-home broadband (12% market share). It has grown through acquisition and is focusing on increasing the number of customers who subscribe to more than one telecommunication service. It is also looking to grow its Life Design business which includes commerce, energy, and finance and had over 42 million Internet of Things connections by the end of September 2023.

KDDI (KDDIY) Headlines

From GuruFocus

First Eagle Global Value Team Comments on KDDI

By Sydnee Gatewood Sydnee Gatewood 04-29-2020

First Eagle Global Value Team Comments on KDDI

By Sydnee Gatewood Sydnee Gatewood 01-30-2020

First Eagle Global Value Fund Comments on KDDI

By Holly LaFon Holly LaFon 08-01-2019

First Eagle Global Income Builder Fund Comments on KDDI and NTT DoCoMo

By Sydnee Gatewood Sydnee Gatewood 04-29-2020

First Eagle Global Income Builder Fund's 1st-Quarter Commentary

By Sydnee Gatewood Sydnee Gatewood 04-29-2020

Supporting Telecom Leadership from the Technological Forefront

By Damian Illia Damian Illia 04-07-2014

Mario Gabelli Comments on KDDI Corp

By Holly LaFon 11-23-2015