GURUFOCUS.COM » STOCK LIST » Technology » Software » Intrusion Inc (NAS:INTZ) » Definitions » E10

Intrusion (Intrusion) E10 : $-6.08 (As of Mar. 2024)


View and export this data going back to 1992. Start your Free Trial

What is Intrusion E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Intrusion's adjusted earnings per share data for the three months ended in Mar. 2024 was $-0.940. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-6.08 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was -91.80% per year. During the past 5 years, the average E10 Growth Rate was -128.60% per year. During the past 10 years, the average E10 Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Intrusion was 77.60% per year. The lowest was -510.00% per year. And the median was 11.05% per year.

As of today (2024-06-09), Intrusion's current stock price is $1.36. Intrusion's E10 for the quarter that ended in Mar. 2024 was $-6.08. Intrusion's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Intrusion was 10800.00. The lowest was 8820.00. And the median was 10400.00.


Intrusion E10 Historical Data

The historical data trend for Intrusion's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intrusion E10 Chart

Intrusion Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.84 -2.80 -4.54 -5.93

Intrusion Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.07 -5.45 -5.80 -5.93 -6.08

Competitive Comparison of Intrusion's E10

For the Software - Infrastructure subindustry, Intrusion's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrusion's Shiller PE Ratio Distribution in the Software Industry

For the Software industry and Technology sector, Intrusion's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Intrusion's Shiller PE Ratio falls into.



Intrusion E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intrusion's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.94/131.7762*131.7762
=-0.940

Current CPI (Mar. 2024) = 131.7762.

Intrusion Quarterly Data

per share eps CPI Adj_EPS
201406 -0.090 100.560 -0.118
201409 0.200 100.428 0.262
201412 -0.200 99.070 -0.266
201503 -0.600 99.621 -0.794
201506 -0.062 100.684 -0.081
201509 -0.800 100.392 -1.050
201512 -0.800 99.792 -1.056
201603 -1.000 100.470 -1.312
201606 -0.600 101.688 -0.778
201609 -0.400 101.861 -0.517
201612 -0.600 101.863 -0.776
201703 -0.600 102.862 -0.769
201706 -0.800 103.349 -1.020
201709 0.800 104.136 1.012
201712 0.200 104.011 0.253
201803 0.400 105.290 0.501
201806 0.600 106.317 0.744
201809 0.800 106.507 0.990
201812 1.000 105.998 1.243
201903 1.200 107.251 1.474
201906 2.200 108.070 2.683
201909 1.800 108.329 2.190
201912 0.400 108.420 0.486
202003 -0.800 108.902 -0.968
202006 -1.000 108.767 -1.212
202009 -2.000 109.815 -2.400
202012 -4.600 109.897 -5.516
202103 -4.400 111.754 -5.188
202106 -5.600 114.631 -6.438
202109 -6.800 115.734 -7.743
202112 -4.000 117.630 -4.481
202203 -4.200 121.301 -4.563
202206 -4.200 125.017 -4.427
202209 -3.000 125.227 -3.157
202212 -5.000 125.222 -5.262
202303 -4.490 127.348 -4.646
202306 -3.000 128.729 -3.071
202309 -2.800 129.860 -2.841
202312 -1.260 129.419 -1.283
202403 -0.940 131.776 -0.940

Add all the adjusted EPS together and divide 10 will get our e10.


Intrusion  (NAS:INTZ) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Intrusion was 10800.00. The lowest was 8820.00. And the median was 10400.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Intrusion E10 Related Terms

Thank you for viewing the detailed overview of Intrusion's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Intrusion (Intrusion) Business Description

Traded in Other Exchanges
N/A
Address
101 East Park Boulevard, Suite 1200, Plano, TX, USA, 75074
Intrusion Inc is a cybersecurity company based in Plano, Texas. It is engaged in developing, marketing and supporting a group of entity identification, high-speed data mining, cybercrime and persistent threat detection products. The company's product consists of TraceCop which is for identity discovery and disclosure, Savant for network data mining and persistent threat detection and Compliance commander which is for regulated information and data privacy protection. In addition, its products are used by various customers including banks, credit unions, other financial institutions, United States federal government entities, foreign government entities, hospitals, and other healthcare providers.
Executives
Anthony Scott officer: President & CEO 25501 WEST VALLEY PARKWAY, OLATHE KS 66061
Raymond T Hyer 10 percent owner 3919 E 7TH AVENUE, TAMPA FL 33605
Kimberly Pinson officer: Chief Financial Officer C/O INTRUSION INC., 101 E. PARK BLVD., SUITE 1200, PLANO TX 75074
Katrinka Mccallum director 139 TOWNSEND ST, SAN FRANCISCO CA 94107
Gregory K. Wilson director 101 EAST PARK BLVD., SUITE 1300, PLANO TX 75074
Anthony J Levecchio director 4975 PRESTON PARK BLVD., SUITE 150, PLANO TX 75093
James Gero director C/O ORTHOFIX INTERNATIONAL, 3451 PLANO PARKWAY, LEWISVILLE TX 75056
T Joe Head director, officer: Vice President, Vice Chairman 1101 EAST ARAPAHO ROAD, RICHARDSON TX 75081
Ross Mandel director, officer: Chief Strategy Officer C/OP INTRUSION INC., 101 EAST PARK BLVD., SUITE 1200, PLANO TX 75074
Christopher James Duzich officer: Chief Operating Officer 13500 NOEL ROAD, SUITE 555, DALLAS TX 75240
Jamie Schnur director C/O LIPPERT COMPONENTS, 2703 COLLEGE AVENUE, GOSHEN IN 46526
Michael L Paxton officer: Vice President & CFO 1101 EAST ARAPAHO ROAD, RICHARDSON TX 75081
Dale Booth director
Faust Quentin Collin officer: Corporate Secretary 2309 S. JOPLIN AVENUE, JOPLIN MO 64804
Benjamin Franklin Byrd officer: Chief Financial Officer 101 EAST PARK BLVD. STE 1300, PLANO TX 75074

Intrusion (Intrusion) Headlines

From GuruFocus

INTRUSION, Inc. Provides Strategic Update

By GuruFocusNews GuruFocusNews 01-26-2022

Intrusion Partners with vTech Solution

By ACCESSWIRE ACCESSWIRE 10-24-2022

Intrusion, Inc. Reports First Quarter of Fiscal 2022 Results

By ACCESSWIRE ACCESSWIRE 05-13-2022

Intrusion, Inc. Announces Agreement with OneSmartLaboratory

By ACCESSWIRE ACCESSWIRE 08-16-2022

Intrusion, Inc. Reports Second Quarter of Fiscal 2022 Results

By ACCESSWIRE ACCESSWIRE 08-05-2022

Tony Scott Appointed to INTRUSION's Board of Directors

By GuruFocusNews GuruFocusNews 02-02-2022

Intrusion Announces the Launch of its Shield Mobile

By ACCESSWIRE ACCESSWIRE 03-03-2023