GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Independent Bank Corp (NAS:INDB) » Definitions » E10

Independent Bank (Independent Bank) E10 : $4.54 (As of Dec. 2023)


View and export this data going back to 1986. Start your Free Trial

What is Independent Bank E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Independent Bank's adjusted earnings per share data for the three months ended in Dec. 2023 was $1.260. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $4.54 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Independent Bank's average E10 Growth Rate was 9.70% per year. During the past 3 years, the average E10 Growth Rate was 11.90% per year. During the past 5 years, the average E10 Growth Rate was 11.40% per year. During the past 10 years, the average E10 Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Independent Bank was 106.50% per year. The lowest was -51.90% per year. And the median was 7.50% per year.

As of today (2024-04-27), Independent Bank's current stock price is $52.73. Independent Bank's E10 for the quarter that ended in Dec. 2023 was $4.54. Independent Bank's Shiller PE Ratio of today is 11.61.

During the past 13 years, the highest Shiller PE Ratio of Independent Bank was 37.41. The lowest was 10.14. And the median was 22.07.


Independent Bank E10 Historical Data

The historical data trend for Independent Bank's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Independent Bank E10 Chart

Independent Bank Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.06 3.24 3.59 4.14 4.54

Independent Bank Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.28 4.39 4.48 4.54 -

Competitive Comparison of Independent Bank's E10

For the Banks - Regional subindustry, Independent Bank's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Independent Bank's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Independent Bank's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Independent Bank's Shiller PE Ratio falls into.



Independent Bank E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Independent Bank's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.26/129.4194*129.4194
=1.260

Current CPI (Dec. 2023) = 129.4194.

Independent Bank Quarterly Data

per share eps CPI Adj_EPS
201403 0.560 99.695 0.727
201406 0.610 100.560 0.785
201409 0.660 100.428 0.851
201412 0.660 99.070 0.862
201503 0.380 99.621 0.494
201506 0.670 100.684 0.861
201509 0.710 100.392 0.915
201512 0.740 99.792 0.960
201603 0.710 100.470 0.915
201606 0.770 101.688 0.980
201609 0.780 101.861 0.991
201612 0.640 101.863 0.813
201703 0.760 102.862 0.956
201706 0.750 103.349 0.939
201709 0.870 104.136 1.081
201712 0.800 104.011 0.995
201803 1.000 105.290 1.229
201806 1.130 106.317 1.376
201809 1.200 106.507 1.458
201812 1.070 105.998 1.306
201903 1.250 107.251 1.508
201906 0.890 108.070 1.066
201909 1.510 108.329 1.804
201912 1.380 108.420 1.647
202003 0.780 108.902 0.927
202006 0.760 108.767 0.904
202009 1.060 109.815 1.249
202012 1.050 109.897 1.237
202103 1.260 111.754 1.459
202106 1.140 114.631 1.287
202109 1.210 115.734 1.353
202112 0.040 117.630 0.044
202203 1.120 121.301 1.195
202206 1.320 125.017 1.366
202209 1.570 125.227 1.623
202212 1.690 125.222 1.747
202303 1.360 127.348 1.382
202306 1.420 128.729 1.428
202309 1.380 129.860 1.375
202312 1.260 129.419 1.260

Add all the adjusted EPS together and divide 10 will get our e10.


Independent Bank  (NAS:INDB) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Independent Bank's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=52.73/4.54
=11.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Independent Bank was 37.41. The lowest was 10.14. And the median was 22.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Independent Bank E10 Related Terms

Thank you for viewing the detailed overview of Independent Bank's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Independent Bank (Independent Bank) Business Description

Traded in Other Exchanges
N/A
Address
2036 Washington Street, Hanover, MA, USA, 02339
Independent Bank is a bank holding company and the sole shareholder of its bank, the Rockland Trust Company. Rockland is a community-oriented commercial bank. The bank's revenue is derived from a wide array of banking services, including lending activities, acceptance of demand, savings, and time deposits, and investment management. Rockland has historically relied heavily on both organic growth and select merger and acquisition activity to drive growth. The bank's loan portfolio constitutes the bulk of the bank's total assets. Its borrowers consist mostly of small to medium-size businesses and consumers, most of which are made to its market area in eastern Massachusetts and Rhode Island. The bank's loan portfolio is predominantly in commercial loans.
Executives
John J Morrissey director C/O INDEPENDENT BANK CORP., 288 UNION STREET, ROCKLAND MA 02370
Jeffrey J Tengel director, officer: Chief Executive Officer 1900 EAST NINTH STREET, CLEVELAND OH 44114
Lee C Powlus officer: Chief Tech & Operations Off. 850 MAIN STREET, BRIDGEPORT CT 06604
Patricia M Natale officer: General Counsel
Barry H Jensen officer: Chief Information Officer INDEPENDENT BANK CORP., 288 UNION STREET, ROCKLAND MA 02370
Mark J Ruggiero officer: Principal Accounting Officer C/O INDEPENDENT BANK CORP., 288 UNION STREET, ROCKLAND MA 02370
Scott Smith director 320 NORWOOD PARK SOUTH, NORWOOD MA 02062
Maureen A. Gaffney officer: Principal Accounting Officer C/O INDEPENDENT BANK CORP., 288 UNION STREET, ROCKLAND MA 02370
Christopher Oddleifson director, officer: President and CEO
Eileen C Miskell director C/O INDEPENDENT BANK CORP, 288 UNION STREET, ROCKLAND MA 02370
Edward H Seksay officer: General Counsel C/O INDEPENDENT BANK CORP, 288 UNION STREET, ROCKLAND MA 02370
Robert D Cozzone officer: CFO and Treasurer C/O INDEPENDENT BANK CORP., 288 UNION STREET, ROCKLAND MA 02370
Dawn Mugford officer: Chief Risk Officer C/O INDEPENDENT BANK CORP., 288 UNION STREET, ROCKLAND MA 02370
Donna L Abelli director INDEPENDENT BANK CORP., 288 UNION STREET, ROCKLAND MA 02370
Gerard F Nadeau officer: Executive Vice President C/O INDEPENDENT BANK CORP., 288 UNION STREET, ROCKLAND MA 02370