GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Marriott Vacations Worldwide Corp (FRA:M8V) » Definitions » E10

Marriott Vacations Worldwide (FRA:M8V) E10 : €3.38 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Marriott Vacations Worldwide E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marriott Vacations Worldwide's adjusted earnings per share data for the three months ended in Mar. 2024 was €1.122. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €3.38 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Marriott Vacations Worldwide's average E10 Growth Rate was 16.70% per year. During the past 3 years, the average E10 Growth Rate was 38.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marriott Vacations Worldwide was 38.60% per year. The lowest was 38.60% per year. And the median was 38.60% per year.

As of today (2024-05-18), Marriott Vacations Worldwide's current stock price is €91.50. Marriott Vacations Worldwide's E10 for the quarter that ended in Mar. 2024 was €3.38. Marriott Vacations Worldwide's Shiller PE Ratio of today is 27.07.

During the past 13 years, the highest Shiller PE Ratio of Marriott Vacations Worldwide was 138.76. The lowest was 21.72. And the median was 74.19.


Marriott Vacations Worldwide E10 Historical Data

The historical data trend for Marriott Vacations Worldwide's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marriott Vacations Worldwide E10 Chart

Marriott Vacations Worldwide Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.09 1.17 2.73 3.35

Marriott Vacations Worldwide Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.86 3.13 3.31 3.35 3.38

Competitive Comparison of Marriott Vacations Worldwide's E10

For the Resorts & Casinos subindustry, Marriott Vacations Worldwide's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott Vacations Worldwide's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott Vacations Worldwide's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marriott Vacations Worldwide's Shiller PE Ratio falls into.



Marriott Vacations Worldwide E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott Vacations Worldwide's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.122/131.7762*131.7762
=1.122

Current CPI (Mar. 2024) = 131.7762.

Marriott Vacations Worldwide Quarterly Data

per share eps CPI Adj_EPS
201308 0.503 98.675 0.672
201312 0.109 98.326 0.146
201403 0.390 99.695 0.516
201406 0.736 100.560 0.964
201412 0.041 99.070 0.055
201503 0.952 99.621 1.259
201506 0.936 100.684 1.225
201512 0.982 99.792 1.297
201603 0.736 100.470 0.965
201606 1.121 101.688 1.453
201612 1.176 101.863 1.521
201703 0.935 102.862 1.198
201706 1.531 103.349 1.952
201709 1.217 104.136 1.540
201712 3.338 104.011 4.229
201803 1.071 105.290 1.340
201806 0.334 106.317 0.414
201809 -0.926 106.507 -1.146
201812 0.800 105.998 0.995
201903 0.451 107.251 0.554
201906 0.974 108.070 1.188
201909 -0.191 108.329 -0.232
201912 1.539 108.420 1.871
202003 -2.317 108.902 -2.804
202006 -1.492 108.767 -1.808
202009 -1.282 109.815 -1.538
202012 -0.723 109.897 -0.867
202103 -0.571 111.754 -0.673
202106 0.125 114.631 0.144
202109 0.196 115.734 0.223
202112 1.230 117.630 1.378
202203 1.117 121.301 1.213
202206 2.810 125.017 2.962
202209 2.555 125.227 2.689
202212 1.831 125.222 1.927
202303 1.924 127.348 1.991
202306 2.003 128.729 2.050
202309 1.021 129.860 1.036
202312 0.853 129.419 0.869
202403 1.122 131.776 1.122

Add all the adjusted EPS together and divide 10 will get our e10.


Marriott Vacations Worldwide  (FRA:M8V) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marriott Vacations Worldwide's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=91.50/3.38
=27.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marriott Vacations Worldwide was 138.76. The lowest was 21.72. And the median was 74.19.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marriott Vacations Worldwide E10 Related Terms

Thank you for viewing the detailed overview of Marriott Vacations Worldwide's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Marriott Vacations Worldwide (FRA:M8V) Business Description

Traded in Other Exchanges
Address
9002 San Marco Court, Orlando, FL, USA, 32819
Marriott Vacations Worldwide Corp functions in the United States leisure industry. It owns and manages a cluster of resorts and accommodation facilities under trademarks like Marriott Vacation Club, Grand Residencies, and The Ritz-Carlton Destination Club predominantly in the United States. Some of its properties are also spread across Europe and Asia Pacific. Marriott's major revenue components include the sale of vacation ownership products such as luxurious vacation packages. In addition, it offers purchase money financing to the end users of its core services. The company operates in two reportable segments: Vacation Ownership and Exchange & Third-Party Management. The majority of revenue is derived from the Vacation Ownership segment.

Marriott Vacations Worldwide (FRA:M8V) Headlines

No Headlines